Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (153.0) | ||||||||||
CAPEX | (5.9) | ||||||||||
Maintenance CAPEX | (4.1) | ||||||||||
Cash Flow For Owners | (157.1) | (192.8) | (236.7) | (290.5) | (356.5) | (437.6) | (537.1) | (659.2) | (809.1) | (993.1) | (22 865.6) |