image
Financial Services - Insurance - Diversified - NASDAQ - JO
$ 23.51
-1.42 %
$ 1.06 B
Market Cap
8.64
P/E
CASH FLOW STATEMENT
209 M OPERATING CASH FLOW
6.54%
-187 M INVESTING CASH FLOW
-106.46%
-49.7 M FINANCING CASH FLOW
-1.05%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis International General Insurance Holdings Ltd.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 133 M
Depreciation & Amortization 3.4 M
Capital Expenditures 0
Stock-Based Compensation 4.63 M
Change in Working Capital 61.2 M
Others 68.2 M
Free Cash Flow 203 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Jan-2017 Dec-2015
OPERATING CASH FLOW
Net Income 133.2 118.2 87.7 45.4 33.7 25.3 25.6 7.0 1.6 K 35.0
Depreciation & Amortization 3.4 2.5 3.7 3.6 2.6 2.0 1.4 1.5 0.6 0
Deferred Income Tax 0 (0.5) 0.4 8.7 (0.8) 16.5 K 0 0 0 0
Stock Based Compensation 4.6 3.2 2.3 1.2 0.5 0 0 0 0 0
Other Operating Activities 7.1 20.3 (116.4) (36.4) (159.4) (49.2) 31.4 (2.9) (13.8) (35.0)
Change in Working Capital 61.2 52.8 (63.5) 106.6 32.8 43.4 45.7 7.3 1.33 K 0
Cash From Operations 209.5 196.6 (85.3) 129.8 (90.6) 21.4 104.1 13.0 2.93 K 0
INVESTING CASH FLOW
Capital Expenditures 0 (3.2) (1.3) (2.3) (1.9) (1.1) (1.1) (1.6) (11.5) 0
Other Items (186.6) (87.1) 26 K (0.1) 0 22.6 K 0 50.4 K (0.6) 0
Cash From Investing Activities (186.6) (90.4) (1.2) (2.5) (1.9) (1.0) (1.1) (1.6) (12.1) 0
FINANCING CASH FLOW
Common Stock Repurchased (23.2) (31.1) (2.4) 0 (80.0) (5.1) (15.1) 0 0 0
Total Debt Repaid 0 0 0 0 (0.8) (0.6) 0 0 0 0
Dividends Paid (26.5) (1.7) (10.2) (16.1) (4.4) (10.8) (4.1) (11.5) (14.3) 0
Other Financing Activities 0 (16.3) 0 (1.8) 40.8 0 0 0 0 0
Cash From Financing Activities (49.7) (49.2) (14.2) (16.9) 35.7 (16.5) (19.1) (11.5) 7.93 K 0
CHANGE IN CASH
Net Change In Cash (26.8) 57.1 (104.2) 108.7 (59.0) 7.7 80.6 1.8 (13.5) 0
FREE CASH FLOW
Free Cash Flow 202.8 193.4 (86.6) 127.4 (92.5) 20.3 102.9 11.3 (11.5) 0