Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 204.0 | ||||||||||
CAPEX | (79.4) | ||||||||||
Maintenance CAPEX | (55.6) | ||||||||||
Cash Flow For Owners | 148.5 | 155.9 | 163.7 | 171.9 | 180.5 | 189.5 | 199.0 | 208.9 | 219.4 | 230.3 | 4 536.7 |