image
Ichor Holdings, Ltd. ICHR
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 29.35
0.205 %
$ 998 M
Market Cap
-45.86
P/E
INCOME STATEMENT
849 M REVENUE
4.68%
Growth Rates
1Year 4.68%
3Years -8.18%
5Years 6.46%
7Years 3.76%
10Years 13.05%
-7.64 M OPERATING INCOME
29.88%
Growth Rates
1Year 29.88%
3Years -3.05%
5Years -8.59%
7Years -2.13%
10Years -12.17%
-20.8 M NET INCOME
51.56%
Growth Rates
1Year 51.56%
3Years -8.96%
5Years -24.08%
7Years -4.98%
10Years -15.91%
EFFICIENCY
Earnings Waterfall Ichor Holdings, Ltd.
image
Revenue 849 M
Cost Of Revenue 746 M
Gross Profit 103 M
Operating Expenses 111 M
Operating Income -7.64 M
Other Expenses 13.2 M
Net Income -20.8 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 849.0 811.1 1 280.1 1 096.9 914.2 620.8 823.6 655.9 405.7 290.6 249.1 277.6
GROSS PROFIT
Cost Of Revenue 745.7 707.7 1 068.2 919.4 789.3 534.5 687.5 553.5 340.4 242.1 212.7 239.6
Gross Profit 103.3 103.4 211.9 177.5 124.9 86.4 136.1 102.4 65.4 48.6 36.3 38.0
OPERATING INCOME
Operating Expenses 111.0 114.3 126.0 96.5 83.3 71.4 72.2 54.2 41.5 36.0 32.8 34.4
Selling, General and Administrative Expenses 79.4 79.3 88.6 65.9 56.6 47.3 47.4 37.8 28.1 24.7 22.5 22.4
Research and Development Expenses 23.0 20.2 19.6 15.7 13.4 11.1 9.4 7.9 6.4 4.8 3.9 4.2
Operating Income (7.6) (10.9) 85.8 81.0 41.6 15.0 64.0 48.2 23.9 12.6 3.5 4.5
PRE-TAX INCOME
Interest Income Expense 9.3 19.4 11.1 6.5 8.7 10.6 10.0 3.3 4.4 3.8 3.1 0
Total Other Income (10.4) (20.2) (10.5) (7.3) (9.3) (10.7) (9.7) (3.2) (3.7) (3.8) (3.4) (4.3)
Pre-Tax Income (18.1) (31.1) 75.3 73.8 32.3 4.3 54.2 45.0 20.1 8.8 0.2 0.2
NET INCOME
Tax Provision 2.8 11.9 2.5 2.9 (1.0) (6.5) (3.7) (7.1) (0.6) (4.0) (5.6) 2.5
Net Income (20.8) (43.0) 72.8 70.9 33.3 10.7 57.9 51.4 16.7 12.8 6.2 2.8
EPS 0.64 1.47 2.54 2.51 1.44 0.48 2.34 2.05 3.11 0.74 0.0001 0.123