image
Ichor Holdings, Ltd. ICHR
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 30.22
-5.06 %
$ 1.02 B
Market Cap
-32.85
P/E
INCOME STATEMENT
811 M REVENUE
-36.63%
Growth Rates
1Year -36.63%
3Years -3.91%
5Years -0.31%
7Years 10.40%
10Years 11.32%
-10.9 M OPERATING INCOME
-12.69%
Growth Rates
1Year -12.69%
3Years -8.07%
5Years -3.20%
7Years -5.52%
10Years -13.02%
-43 M NET INCOME
-59.04%
Growth Rates
1Year -59.04%
3Years -31.84%
5Years -11.75%
7Years -19.98%
10Years -32.43%
EFFICIENCY
Earnings Waterfall Ichor Holdings, Ltd.
image
Revenue 811 M
Cost Of Revenue 708 M
Gross Profit 103 M
Operating Expenses 114 M
Operating Income -10.9 M
Other Expenses 32.1 M
Net Income -43 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 811.1 1 280.1 1 096.9 914.2 620.8 823.6 655.9 405.7 290.6 249.1 277.6
GROSS PROFIT
Cost Of Revenue 707.7 1 068.2 919.4 789.3 534.5 687.5 553.5 340.4 242.1 212.7 239.6
Gross Profit 103.4 211.9 177.5 124.9 86.4 136.1 102.4 65.4 48.6 36.3 38.0
OPERATING INCOME
Operating Expenses 114.3 126.0 96.5 83.3 71.4 72.2 54.2 41.5 36.0 32.8 34.4
Selling, General and Administrative Expenses 79.3 88.6 65.9 56.6 47.3 47.4 37.8 28.1 24.7 22.5 22.4
Research and Development Expenses 20.2 19.6 15.7 13.4 11.1 9.4 7.9 6.4 4.8 3.9 4.2
Operating Income (10.9) 85.8 81.0 41.6 15.0 64.0 48.2 23.9 12.6 3.5 4.5
PRE-TAX INCOME
Interest Income Expense 19.4 11.1 6.5 8.7 10.6 10.0 3.3 4.4 3.8 3.1 0
Total Other Income (20.2) (10.5) (7.3) (9.3) (10.7) (9.7) (3.2) (3.7) (3.8) (3.4) (4.3)
Pre-Tax Income (31.1) 75.3 73.8 32.3 4.3 54.2 45.0 20.1 8.8 0.2 0.2
NET INCOME
Tax Provision 11.9 2.5 2.9 (1.0) (6.5) (3.7) (7.1) (0.6) (4.0) (5.6) 2.5
Net Income (43.0) 72.8 70.9 33.3 10.7 57.9 51.4 16.7 12.8 6.2 2.8
EPS 1.47 2.54 2.51 1.44 0.48 2.34 2.05 3.11 0.74 0.0001 0.123