Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 474.4 | ||||||||||
CAPEX | (27.5) | ||||||||||
Maintenance CAPEX | (19.2) | ||||||||||
Cash Flow For Owners | 455.2 | 477.9 | 501.8 | 526.9 | 553.3 | 580.9 | 610.0 | 640.5 | 672.5 | 706.1 | 13 908.5 |