Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 473.9 | ||||||||||
CAPEX | (14.1) | ||||||||||
Maintenance CAPEX | (9.9) | ||||||||||
Cash Flow For Owners | 464.0 | 487.2 | 511.6 | 537.2 | 564.0 | 592.3 | 621.9 | 653.0 | 685.6 | 719.9 | 14 179.3 |