Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 129.4 | ||||||||||
CAPEX | (104.4) | ||||||||||
Maintenance CAPEX | (73.1) | ||||||||||
Cash Flow For Owners | 56.3 | 59.7 | 63.2 | 67.0 | 71.0 | 75.3 | 79.8 | 84.6 | 89.7 | 95.0 | 1 889.7 |