Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (38.8) | ||||||||||
CAPEX | (0.4) | ||||||||||
Maintenance CAPEX | (0.3) | ||||||||||
Cash Flow For Owners | (39.0) | (48.0) | (59.0) | (72.4) | (89.0) | (109.4) | (134.5) | (165.2) | (203.1) | (249.6) | (5 753.0) |