Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 7.0 | ||||||||||
CAPEX | (4.2) | ||||||||||
Maintenance CAPEX | (3.0) | ||||||||||
Cash Flow For Owners | 4.1 | 4.3 | 4.5 | 4.7 | 5.0 | 5.2 | 5.5 | 5.8 | 6.0 | 6.4 | 125.1 |