Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (68.5) | ||||||||||
CAPEX | (264.6) | ||||||||||
Maintenance CAPEX | (185.2) | ||||||||||
Cash Flow For Owners | (253.8) | (318.7) | (400.2) | (502.7) | (631.3) | (792.8) | (995.7) | (1 250.5) | (1 570.5) | (1 972.4) | (46 467.3) |