image
Industrials - Industrial - Machinery - NASDAQ - US
$ 18.4001
3.02 %
$ 122 M
Market Cap
-7.19
P/E
BALANCE SHEET
269 M ASSETS
-7.55%
61.5 M LIABILITIES
-10.07%
207 M EQUITY
-6.78%
BALANCE SHEET DECOMPOSITION
Balance Sheet Hurco Companies, Inc.
image
Current Assets 229 M
Cash & Short-Term Investments 33.3 M
Receivables 36.7 M
Other Current Assets 159 M
Non-Current Assets 40.1 M
Long-Term Investments 0
PP&E 20.1 M
Other Non-Current Assets 20 M
Current Liabilities 47.8 M
Accounts Payable 25 M
Short-Term Debt 3.83 M
Other Current Liabilities 19 M
Non-Current Liabilities 13.7 M
Long-Term Debt 7.85 M
Other Non-Current Liabilities 5.83 M

Balance Sheet

Millions
Oct-2024 Oct-2023 Oct-2022 Oct-2021 Oct-2020 Oct-2019 Oct-2018 Oct-2017 Oct-2016 Oct-2015 Oct-2014 Oct-2013 Oct-2012 Oct-2011 Oct-2010 Oct-2009 Oct-2008 Oct-2007 Oct-2006 Oct-2005 Oct-2004 Oct-2003 Oct-2002 Oct-2001 Oct-2000 Oct-1999 Oct-1998 Oct-1997 Oct-1996 Oct-1995 Oct-1994 Oct-1993 Oct-1992 Oct-1991 Oct-1990 Oct-1989 Oct-1988 Oct-1987 Oct-1986 Oct-1985
ASSETS
Cash & Cash Equivalents 33.3 41.8 63.9 84.1 57.9 56.9 77.2 66.3 41.2 55.2 53.8 42.8 35.8 45.0 48.3 28.8 26.4 39.8 29.8 17.6 8.2 5.3 4.4 3.5 3.4 3.5 3.3 3.4 1.9 2.1 1.1 1.5 0.9 0.5 3.2 5.4 1.8 2.1 2.8 0.3
Short Term Investments 0 0 0 0 0 0 3.1 0.6 1.7 0 0 0 0 0 0 0 6.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 36.7 40.0 38.4 42.6 27.7 43.3 54.4 50.1 48.6 41.8 45.4 36.1 36.8 27.1 20.1 14.0 32.0 25.6 22.2 20.1 17.3 12.8 13.4 14.4 17.8 17.2 18.9 15.7 17.2 17.8 14.6 15.0 21.6 18.0 17.8 17.9 14.0 8.8 7.3 7.4
Inventory 153.0 158.0 156.2 148.2 149.9 148.9 137.6 119.9 117.0 106.3 96.0 95.3 91.3 81.1 55.9 60.3 66.4 61.1 43.3 29.5 28.9 22.2 22.5 30.3 26.2 30.8 30.8 21.8 24.2 25.2 26.3 32.0 37.9 41.0 41.6 34.4 22.0 13.1 13.0 14.4
Other Current Assets 5.5 8.5 9.5 14.0 16.0 12.8 12.2 10.1 11.5 13.6 15.5 10.8 9.5 10.9 12.0 15.2 19.9 12.7 5.4 6.6 1.9 2.0 1.2 1.2 1.8 1.4 2.1 1.3 0.8 1.3 1.1 0.8 1.1 1.2 0.9 1.0 1.4 1.0 0.7 1.3
Total Current Assets 228.6 248.2 268.1 289.9 251.4 261.9 281.4 246.4 218.4 218.1 210.8 185.0 173.4 164.1 136.2 118.3 151.3 139.3 100.9 73.8 56.5 42.4 41.5 49.5 49.2 52.9 55.1 42.2 44.1 46.4 43.1 49.3 61.5 60.7 63.5 58.7 39.2 25.0 23.8 23.4
PP&E 20.1 19.8 16.9 21.2 23.7 13.9 13.0 12.2 12.3 13.1 11.5 12.3 12.1 11.5 11.8 13.1 13.6 11.4 9.2 9.1 8.2 8.4 8.8 8.8 8.8 9.0 9.1 9.2 9.8 10.6 11.9 14.2 17.0 16.9 6.9 5.3 4.3 4.1 4.7 5.9
Intangible Assets 7.9 8.0 8.5 9.1 9.7 9.4 8.4 7.3 6.1 5.2 5.2 5.9 4.0 4.9 6.0 6.5 5.7 6.0 5.6 0 2.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 5.8 2.4 2.4 2.3 2.3 2.6 2.8 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 9.8 9.2 9.6 8.4 8.2 8.0 7.1 6.7 7.1 6.9 5.3 5.9 6.0 6.3 6.9 6.8 7.2 7.4 6.0 5.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 10.8 0 0 0 0 0 0 0 0 (2.0) (2.1) (2.1) (1.2) (2.7) (2.5) (5.9) (5.4) (8.3) 0 11.2 5.8 7.2 6.8 7.9 7.0 7.7 7.5 7.3 5.9 4.4 4.6 3.8 5.8 4.8 1.6 0.8 0.4 1.0 1.5 1.8
Other Assets 56 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 268.6 290.6 306.2 332.9 295.7 301.1 315.4 281.6 251.9 245.8 236.9 211.2 195.3 186.5 160.3 144.7 177.4 163.8 124.1 94.1 73.4 58.0 57.2 66.2 65.0 69.6 71.7 58.7 59.8 61.4 59.6 67.3 84.3 82.4 72.0 64.8 43.9 30.1 30.0 31.1
LIABILITIES
Accounts Payable 25.0 29.7 40.7 48.9 27.6 34.0 57.5 47.6 37.2 43.5 42.7 35.5 29.8 39.0 30.4 8.3 28.3 35.5 26.6 19.1 18.4 9.5 9.9 9.9 13.6 10.9 15.8 9.2 11.4 10.6 8.4 6.3 6.5 7.2 0 0 0 0 0 0
Short Term Debt 3.8 3.7 7.9 8.4 4.1 0 1.4 1.5 1.5 1.6 3.3 3.7 3.2 0.9 0 0 0 0 0.1 0.1 0.3 9.7 1.3 0.2 2.0 1.8 1.8 1.8 3.1 6.4 100 K 0.3 1.5 0.6 0.2 0.2 5.7 1.6 6.6 10.1
Other Current Liabilities 13.8 19.8 17.2 14.1 18.4 18.7 22.7 19.4 19.3 20.0 20.8 16.5 16.4 17.3 11.8 12.5 22.8 27.7 17.6 11.5 11.4 1.0 10.0 8.1 7.5 6.9 8.2 8.4 8.8 9.5 8.5 9.7 7.3 8.4 13.7 21.5 15.8 10.8 13.7 13.1
Total Current Liabilities 47.8 55.0 73.3 81.2 50.4 54.6 86.8 70.9 58.0 65.1 66.8 55.7 49.4 57.2 42.2 20.8 51.1 63.2 44.3 30.8 30.1 20.2 21.2 18.2 23.1 19.6 25.8 19.4 23.3 26.5 17.0 16.3 15.3 16.2 13.9 21.7 21.5 12.4 20.3 23.2
Long Term Debt 7.9 7.6 4.8 6.8 8.0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.9 4.0 4.3 8.6 7.6 11.8 1.8 12.4 6.6 8.3 19.1 27.2 34.7 37.3 34.3 23.5 15.9 5.5 8.7 8.5 4.0 4.2
Deferred Tax Income 53 K 83 K 67 K 68 K 0.1 0.2 25 K 3.8 4.3 1.3 1.0 0.7 0.9 2.0 2.3 2.6 2.1 2.0 1.1 1.3 (0.6) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.0 0
Other Liabilities 0.5 5.7 1.3 1.7 1.9 2.0 2.2 13 K 1.0 7.7 1.1 3.3 0 0 0 0 0 0 0.3 0 0 0.5 0.4 0.7 1.3 1.5 1.6 1.2 1.3 0.2 0.6 0.6 0 100 K 0 100 K 2.2 2.1 1.6 1.7
Total Liabilities 61.5 68.4 83.6 94.5 64.5 60.8 92.6 78.6 66.5 71.3 72.3 59.7 51.5 60.3 45.6 24.4 54.0 66.2 48.7 35.2 35.0 29.2 29.1 30.7 26.1 33.5 34.0 28.9 43.7 53.9 52.3 54.2 49.6 39.6 29.8 27.1 32.4 23.0 27.9 29.1
EQUITY
Common Stock 0.6 0.6 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0 0.6 0.6 0.6 0.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Retained Earnings 161.4 180.1 179.9 175.6 172.5 182.2 167.9 149.3 136.7 125.8 111.6 98.1 90.6 74.9 63.8 69.6 71.9 49.4 28.5 13.0 (3.4) (9.7) (10.2) (1.9) (0.3) (5.3) (7.2) (16.4) (30.2) (34.5) (34.7) (28.9) (7.7) (1.2) (2.5) (8.2) (16.1) (20.5) (21.5) (19.8)
Other Accumulative Comprehensive Income/Loss (16.4) (20.2) (21.5) (1.7) (3.0) (8.9) (9.9) (8.2) (11.0) (9.4) (3.6) (2.0) (0.9) (2.0) (1.9) (1.8) (0.7) (3.4) (3.8) (3.4) (5.5) (6.8) (7.1) (7.9) (7.7) (5.4) (11.0) (11.2) (11.7) (11.7) (10.8) (10.8) (8.7) (8.6) (9.3) (7.8) (6.8) (5.8) (5.7) (4.6)
Total Equity 207.2 222.2 222.6 238.4 231.1 240.2 222.9 203.1 185.5 174.6 164.6 151.5 143.8 126.2 114.7 120.4 123.5 97.6 75.4 58.9 38.5 28.7 28.0 35.5 38.9 36.1 37.7 29.8 16.1 7.5 7.3 13.1 34.7 42.8 42.2 37.7 11.5 7.1 2.1 2.0
Total Liabilities and Equity 268.6 290.6 306.2 332.9 295.7 301.1 315.4 281.6 251.9 245.8 236.9 211.2 195.3 186.5 160.3 144.7 177.4 163.8 124.1 94.1 73.4 58.0 57.2 66.2 65.0 69.6 71.7 58.7 59.8 61.4 59.6 67.3 84.3 82.4 72.0 64.8 43.9 30.1 30.0 31.1
SHARES OUTSTANDING
Common Shares Outstanding 6.5 6.5 6.6 6.6 6.7 6.8 6.7 6.6 6.6 6.5 6.5 6.5 6.4 6.4 6.4 6.4 6.4 6.4 6.3 6.2 5.8 5.6 5.6 5.7 6.0 6.0 6.5 6.5 5.8 5.5 5.4 5.4 5.5 5.3 5.7 4.8 4.4 3.9 2.7 2.3