Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 144.3 | ||||||||||
CAPEX | (109.5) | ||||||||||
Maintenance CAPEX | (76.7) | ||||||||||
Cash Flow For Owners | 67.7 | 69.5 | 71.3 | 73.2 | 75.1 | 77.1 | 79.2 | 81.3 | 83.4 | 85.6 | 1 648.6 |