Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 848.0 | ||||||||||
CAPEX | (187.0) | ||||||||||
Maintenance CAPEX | (130.9) | ||||||||||
Cash Flow For Owners | 717.1 | 754.8 | 794.5 | 836.2 | 880.2 | 926.5 | 975.2 | 1 026.4 | 1 080.4 | 1 137.2 | 22 453.5 |