Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (157.0) | ||||||||||
CAPEX | (13.0) | ||||||||||
Maintenance CAPEX | (9.1) | ||||||||||
Cash Flow For Owners | (166.1) | (191.3) | (220.4) | (253.9) | (292.5) | (336.9) | (388.1) | (447.0) | (515.0) | (593.2) | (12 818.0) |