Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 183.3 | ||||||||||
CAPEX | (85.2) | ||||||||||
Maintenance CAPEX | (59.7) | ||||||||||
Cash Flow For Owners | 123.7 | 130.3 | 137.3 | 144.7 | 152.5 | 160.7 | 169.3 | 178.4 | 188.0 | 198.1 | 3 915.5 |