Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 183.3 | ||||||||||
CAPEX | (85.2) | ||||||||||
Maintenance CAPEX | (59.7) | ||||||||||
Cash Flow For Owners | 123.7 | 130.6 | 138.0 | 145.8 | 154.0 | 162.7 | 171.8 | 181.5 | 191.7 | 202.5 | 4 013.3 |