Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 113.2 | ||||||||||
CAPEX | (30.1) | ||||||||||
Maintenance CAPEX | (21.1) | ||||||||||
Cash Flow For Owners | 92.2 | 94.0 | 95.9 | 97.9 | 99.9 | 101.9 | 104.0 | 106.1 | 108.2 | 110.4 | 2 113.5 |