image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - HK
$ 14.2
6.61 %
$ 2.48 B
Market Cap
-56.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HCM stock under the worst case scenario is HIDDEN Compared to the current market price of 14.2 USD, HUTCHMED (China) Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HCM stock under the base case scenario is HIDDEN Compared to the current market price of 14.2 USD, HUTCHMED (China) Limited is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one HCM stock under the best case scenario is HIDDEN Compared to the current market price of 14.2 USD, HUTCHMED (China) Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
838 M REVENUE
96.52%
18.4 M OPERATING INCOME
104.48%
101 M NET INCOME
127.96%
219 M OPERATING CASH FLOW
181.63%
-291 M INVESTING CASH FLOW
-98.16%
48.7 M FINANCING CASH FLOW
158.79%
153 M REVENUE
0.00%
-13.8 M OPERATING INCOME
-0.00%
12.9 M NET INCOME
0.00%
-19.9 M OPERATING CASH FLOW
-0.00%
-2.72 M INVESTING CASH FLOW
-0.00%
-16.3 M FINANCING CASH FLOW
-0.00%
Balance Sheet HUTCHMED (China) Limited
image
Current Assets 1.1 B
Cash & Short-Term Investments 886 M
Receivables 150 M
Other Current Assets 60 M
Non-Current Assets 183 M
Long-Term Investments 48.4 M
PP&E 104 M
Other Non-Current Assets 30.1 M
Current Liabilities 403 M
Accounts Payable 36.3 M
Short-Term Debt 35.1 M
Other Current Liabilities 332 M
Non-Current Liabilities 133 M
Long-Term Debt 51 M
Other Non-Current Liabilities 82.3 M
EFFICIENCY
Earnings Waterfall HUTCHMED (China) Limited
image
Revenue 838 M
Cost Of Revenue 384 M
Gross Profit 454 M
Operating Expenses 436 M
Operating Income 18.4 M
Other Expenses -82.4 M
Net Income 101 M
RATIOS
18.08% GROSS MARGIN
18.08%
2.19% OPERATING MARGIN
2.19%
12.03% NET MARGIN
12.03%
13.80% ROE
13.80%
7.87% ROA
7.87%
2.17% ROIC
2.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis HUTCHMED (China) Limited
image
Net Income 101 M
Depreciation & Amortization 8.21 M
Capital Expenditures -32.6 M
Stock-Based Compensation 36.6 M
Change in Working Capital 71.1 M
Others 226 M
Free Cash Flow 187 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets HUTCHMED (China) Limited
image
Wall Street analysts predict an average 1-year price target for HCM of $17.5 , with forecasts ranging from a low of $17.5 to a high of $17.5 .
HCM Lowest Price Target Wall Street Target
17.5 USD 23.24%
HCM Average Price Target Wall Street Target
17.5 USD 23.24%
HCM Highest Price Target Wall Street Target
17.5 USD 23.24%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership HUTCHMED (China) Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
Chinese Cancer Drug Developer Hutchmed Sharpens R&D Focus, Divests Non-Core JV For Over $600 Million On Wednesday, Hutchmed (China) Limited HCM entered into two agreements to divest its 45% equity interest in Shanghai Hutchison Pharmaceuticals Limited (SHPL) for approximately $608 million (RMB 4.478 billion) in cash to GP Health Service Capital Co., Ltd and Shanghai Pharmaceuticals Holding Co., Ltd. benzinga.com - 2 weeks ago
HUTCHMED Announces NDA Acceptance in China with Priority Review Status for ORPATHYS® and TAGRISSO® Combination in Lung Cancer Patients with MET amplification After Progression on First-Line EGFR Inhibitor Therapy HONG KONG and SHANGHAI and FLORHAM PARK, N.J., Jan. 02, 2025 (GLOBE NEWSWIRE) -- HUTCHMED (China) Limited (“HUTCHMED”) (Nasdaq/AIM:HCM; HKEX:13) today announces that the New Drug Application (“NDA”) for the combination of ORPATHYS® (savolitinib) and TAGRISSO® (osimertinib) for the treatment of patients with locally advanced or metastatic epidermal growth factor receptor (“EGFR”) mutation-positive non-small cell lung cancer (“NSCLC”) with MET amplification after disease progression on first-line EGFR inhibitor therapy has been accepted and granted priority review by the China National Medical Products Administration (“NMPA”). ORPATHYS® is an oral, potent and highly selective MET tyrosine kinase inhibitor (“TKI”). TAGRISSO® is a third-generation, irreversible EGFR TKI. This acceptance also triggers a milestone payment from AstraZeneca. globenewswire.com - 2 weeks ago
Billionaire Li Ka-shing's Hutchmed in $608 mln health unit stake sales Hutchmed (China), controlled by tycoon Li Ka-shing, is selling stakes in its health subsidiary for around $608 million as the billionaire and his flagship conglomerate look to ramp up capital and pivot towards core operations at the drugmaker. reuters.com - 2 weeks ago
HUTCHMED Announces US$608 million Divestment of Non-Core Joint Venture — HUTCHMED continues to deliver on its strategy outlined in November 2022 to create value, prioritize its portfolio and bring innovative medicines to patients globally — globenewswire.com - 2 weeks ago
Paycor HCM Shareholders are Encouraged to Reach Out to Johnson Fistel for More Information About Potentially Recovering Their Losses SAN DIEGO, Dec. 30, 2024 (GLOBE NEWSWIRE) -- Shareholder rights law firm Johnson Fistel, LLP is investigating whether Paycor HCM, Inc. (NASDAQ: PYCR), any of its executive officers or others violated securities laws by misrepresenting or failing to timely disclose material adverse to investors. The investigation focuses on investors' losses and whether they may be recovered under federal securities laws. globenewswire.com - 2 weeks ago
Paycor HCM: Positive On The Mid-Term Growth Outlook (Rating Upgrade) I am upgrading PYCR to a buy rating due to optimistic mid-term guidance and strong earnings growth potential. PYCR's new guidance indicates sustainable mid-teens recurring revenue growth and >800 bps adj EBIT margin expansion, driving >20% adj EBIT growth. Successful upmarket traction, increased sales headcount, and strong broker relationships are key drivers of PYCR's positive outlook. seekingalpha.com - 3 weeks ago
Paycor HCM Shareholders are Encouraged to Reach Out to Johnson Fistel for More Information About Potentially Recovering Their Losses SAN DIEGO, Dec. 23, 2024 (GLOBE NEWSWIRE) -- Shareholder rights law firm Johnson Fistel, LLP is investigating whether Paycor HCM, Inc. (NASDAQ: PYCR), any of its executive officers or others violated securities laws by misrepresenting or failing to timely disclose material adverse to investors. The investigation focuses on investors' losses and whether they may be recovered under federal securities laws. globenewswire.com - 3 weeks ago
Paycor HCM Shareholders are Encouraged to Reach Out to Johnson Fistel for More Information About Potentially Recovering Their Losses SAN DIEGO, Dec. 19, 2024 (GLOBE NEWSWIRE) -- Shareholder rights law firm Johnson Fistel, LLP is investigating whether Paycor HCM, Inc. (NASDAQ: PYCR), any of its executive officers or others violated securities laws by misrepresenting or failing to timely disclose material adverse to investors. The investigation focuses on investors' losses and whether they may be recovered under federal securities laws. globenewswire.com - 1 month ago
Robbins LLP Informs Paycor HCM, Inc. Stockholders that it is Investigating the Officers and Directors of PYCR to Determine if They Breached Fiduciary Duties Owed to Shareholders SAN DIEGO, Dec. 13, 2024 (GLOBE NEWSWIRE) -- Shareholder rights law firm Robbins LLP is investigating Paycor HCM, Inc. (NASDAQ: PYCR) to determine whether certain Paycor officers and directors violated securities laws and breached fiduciary duties to shareholders. Paycor HCM, together with its subsidiaries, engages in the provision of human capital management solutions for small and medium-sized businesses primarily in the United States. globenewswire.com - 1 month ago
HUTCHMED to Receive Milestone Payment from Takeda following First European Reimbursement for FRUZAQLA® (fruquintinib) — US$10 million milestone payment to HUTCHMED follows first national reimbursement in Europe — — Follows June 2024 European approval of FRUZAQLA ® (fruquintinib), the first novel oral targeted therapy in the EU for metastatic colorectal cancer regardless of biomarker status in over a decade — HONG KONG and SHANGHAI and FLORHAM PARK, N.J., Dec. 12, 2024 (GLOBE NEWSWIRE) -- HUTCHMED (China) Limited (“HUTCHMED”) (Nasdaq/AIM:HCM; HKEX:13) today announces that it will receive a US$10 million milestone payment by its partner Takeda (TSE:4502/​NYSE:TAK). globenewswire.com - 1 month ago
HUTCHMED Announces Breakthrough Therapy Designation in China for ORPATHYS® and TAGRISSO® Combination in Certain Lung Cancer Patients After Disease Progression on EGFR Inhibitor Therapy HONG KONG and SHANGHAI and FLORHAM PARK, N.J., Dec. 11, 2024 (GLOBE NEWSWIRE) -- HUTCHMED (China) Limited (“HUTCHMED”) (Nasdaq/AIM:HCM; HKEX:13) today announces that the Center for Drug Evaluation of China's National Medical Products Administration (“NMPA”) has granted Breakthrough Therapy Designation (“BTD”) to the combination of ORPATHYS® (savolitinib) and TAGRISSO® (osimertinib) for the treatment of patients with locally advanced or metastatic epidermal growth factor receptor (“EGFR”) mutation‑positive non‑small cell lung cancer (“NSCLC”) with MET amplification after disease progression on EGFR inhibitor therapy. ORPATHYS® is an oral, potent and highly selective MET tyrosine kinase inhibitor (“TKI”). TAGRISSO® is a third-generation, irreversible EGFR TKI. globenewswire.com - 1 month ago
Paycor HCM Shareholders are Encouraged to Reach Out to Johnson Fistel for More Information About Potentially Recovering Their Losses SAN DIEGO, Dec. 05, 2024 (GLOBE NEWSWIRE) -- Shareholder rights law firm Johnson Fistel, LLP is investigating whether Paycor HCM, Inc. (NASDAQ: PYCR), any of its executive officers or others violated securities laws by misrepresenting or failing to timely disclose material adverse to investors. The investigation focuses on investors' losses and whether they may be recovered under federal securities laws. globenewswire.com - 1 month ago
8. Profile Summary

HUTCHMED (China) Limited HCM

image
COUNTRY HK
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 2.48 B
Dividend Yield 0.00%
Description HUTCHMED (China) Limited discovers, develops, and commercializes targeted therapeutics and immunotherapies for cancer and immunological diseases in HongKong and internationally. It operates in Oncology/Immunology and Other Ventures segments. The company develops Savolitinib, an inhibitor for non-small cell lung cancer (NSCLC), papillary and renal cell carcinoma, colorectal cancer (CRC), and gastric cancer (GC); and Fruquintinib, an inhibitor for CRC, breast cancer, GC, endometrial cancer (EMC), NSCLC, hepatocellular carcinoma, and gastrointestinal and solid tumors. It also develops Surufatinib, an inhibitor for neuroendocrine tumors (NET), pancreatic NET, non-pancreatic NET, biliary tract cancer, sarcoma, neuroendocrine neoplasm, esophageal cancer, small cell lung cancer, GC, thyroid cancer, EMC, NSCLC, and solid tumors; HMPL-523, a spleen tyrosine kinase inhibitor for hematological cancers and certain chronic immune diseases; and HMPL-689 for isoform PI3Kd (phosphoinositide 3'-kinase delta). In addition, it develops Tazemetostat, an inhibitor of EZH2 for the treatment of certain epithelioid sarcoma and follicular lymphoma patients; HMPL-306, an inhibitor for hematological malignancies, gliomas, and solid tumors; HMPL-760, an Bruton's tyrosine kinase inhibitor; HMPL-453, an inhibitor for intrahepatic cholangiocarcinoma; HMPL-295 for solid tumors; HMPL-653 for metastatic solid tumors and tenosynovial giant cell tumors; and Epitinib (HMPL-813) and Theliatinib (HMPL-309) inhibitors. It has collaboration agreements with AstraZeneca AB (publ), Lilly (Shanghai) Management Company Limited, BeiGene, Inmagene Biopharmaceuticals Co. Ltd., Innovent Biologics Co., Inc., Genor Biopharma Co. Ltd., Shanghai Junshi Biosciences Co. Ltd., and Epizyme, Inc. The company was formerly known as Hutchison China MediTech Limited and changed its name to HUTCHMED (China) Limited in May 2021. The company was incorporated in 2000 and is headquartered in Central, Hong Kong.
Contact Cheung Kong Center, Central, https://www.hutch-med.com
IPO Date March 16, 2016
Employees 1970
Officers Ms. Edith Shih BSE, C.S., CGP, EdM, FCIS, FCS, FCS(PE), M.A., P.E Company Secretary & Non-Executive Director Ms. Yiling Cui Executive Vice President & Head of Operations Dr. Wei-Guo Su B.Sc., Ph.D. Chief Executive Officer, Chief Scientific Officer & Executive Director Ms. Selina Zhang Senior Vice President of Global Human Resources Dr. Zhenping Wu M.B.A, Ph.D. Executive Vice President of Pharmaceutical Science & Manufacturing Mr. Chig Fung Cheng BEc, CA Chief Financial Officer & Executive Director David Ng Head of Investor Relations & Capital Strategies Mr. Charles George Rupert Nixon Group General Counsel Mr. Kin Hung Lee M.B.A. Senior Vice President of Corporate Management & Communications Dr. Qingmei Wang Ph.D. Senior Vice President of Business Development & Strategic Alliances