image
Healthcare - Drug Manufacturers - Specialty & Generic - NASDAQ - HK
$ 16.46
-1.02 %
$ 2.81 B
Market Cap
-65.84
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one HCM stock under the worst case scenario is HIDDEN Compared to the current market price of 16.5 USD, HUTCHMED (China) Limited is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one HCM stock under the base case scenario is HIDDEN Compared to the current market price of 16.5 USD, HUTCHMED (China) Limited is HIDDEN

This DCF valuation model was last updated on Mar, 2, 2025.

The intrinsic value of one HCM stock under the best case scenario is HIDDEN Compared to the current market price of 16.5 USD, HUTCHMED (China) Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
838 M REVENUE
96.52%
18.4 M OPERATING INCOME
104.48%
101 M NET INCOME
127.96%
219 M OPERATING CASH FLOW
181.63%
-291 M INVESTING CASH FLOW
-98.16%
48.7 M FINANCING CASH FLOW
158.79%
153 M REVENUE
0.00%
-13.8 M OPERATING INCOME
-0.00%
12.9 M NET INCOME
0.00%
-19.9 M OPERATING CASH FLOW
-0.00%
-2.72 M INVESTING CASH FLOW
-0.00%
-16.3 M FINANCING CASH FLOW
-0.00%
Balance Sheet HUTCHMED (China) Limited
image
Current Assets 1.1 B
Cash & Short-Term Investments 886 M
Receivables 150 M
Other Current Assets 60 M
Non-Current Assets 183 M
Long-Term Investments 48.4 M
PP&E 104 M
Other Non-Current Assets 30.1 M
Current Liabilities 403 M
Accounts Payable 36.3 M
Short-Term Debt 35.1 M
Other Current Liabilities 332 M
Non-Current Liabilities 133 M
Long-Term Debt 51 M
Other Non-Current Liabilities 82.3 M
EFFICIENCY
Earnings Waterfall HUTCHMED (China) Limited
image
Revenue 838 M
Cost Of Revenue 384 M
Gross Profit 454 M
Operating Expenses 436 M
Operating Income 18.4 M
Other Expenses -82.4 M
Net Income 101 M
RATIOS
54.12% GROSS MARGIN
54.12%
2.19% OPERATING MARGIN
2.19%
12.03% NET MARGIN
12.03%
13.80% ROE
13.80%
7.87% ROA
7.87%
1.93% ROIC
1.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis HUTCHMED (China) Limited
image
Net Income 101 M
Depreciation & Amortization 8.21 M
Capital Expenditures -32.6 M
Stock-Based Compensation 36.6 M
Change in Working Capital 71.1 M
Others 226 M
Free Cash Flow 187 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets HUTCHMED (China) Limited
image
Wall Street analysts predict an average 1-year price target for HCM of $17.5 , with forecasts ranging from a low of $17.5 to a high of $17.5 .
HCM Lowest Price Target Wall Street Target
17.5 USD 6.32%
HCM Average Price Target Wall Street Target
17.5 USD 6.32%
HCM Highest Price Target Wall Street Target
17.5 USD 6.32%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership HUTCHMED (China) Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
HUTCHMED (HCM) Upgraded to Buy: Here's Why HUTCHMED (HCM) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 week ago
Wall Street Analysts Believe HUTCHMED (HCM) Could Rally 72.83%: Here's is How to Trade The average of price targets set by Wall Street analysts indicates a potential upside of 72.8% in HUTCHMED (HCM). While the effectiveness of this highly sought-after metric is questionable, the positive trend in earnings estimate revisions might translate into an upside in the stock. zacks.com - 1 week ago
HUTCHMED to Announce 2024 Final Results HONG KONG and SHANGHAI and FLORHAM PARK, N.J., Feb. 19, 2025 (GLOBE NEWSWIRE) -- HUTCHMED (China) Limited (“HUTCHMED”) (Nasdaq/AIM: HCM; SEHK:13) will be announcing its final results for the year ended December 31, 2024 on Wednesday, March 19, 2025 at 7:00 am Eastern Daylight Time (EDT) / 11:00 am Greenwich Mean Time (GMT) / 7:00 pm Hong Kong Time (HKT). globenewswire.com - 1 week ago
Advanced Human Capital Management (HCM) Solution Now Available to Convenience Retail and Wholesale Petroleum Operators as PDI Technologies Announces Entry into Embedded Partner Program with Paycor All-in-one solution fully integrates with PDI Enterprise to simplify workforce management and optimize productivity ATLANTA , Jan. 22, 2025 /PRNewswire/ -- Convenience retail and wholesale petroleum operators face increasing demands with labor management, prompting the need for more efficient solutions to streamline workforce planning, processes, and execution. After an extensive assessment of leading solutions that would best fit the complex needs of the industry, PDI Technologies has announced entry into the embedded partner program with Paycor HCM, Inc. (Nasdaq: PYCR) to integrate Paycor's comprehensive human capital management (HCM) solution into PDI Enterprise. prnewswire.com - 1 month ago
HUTCHMED Announces NMPA Full Approval for ORPATHYS® (savolitinib) in China for Patients with Locally Advanced or Metastatic MET Exon 14 NSCLC — Indication expands to include treatment-naïve patients — — The 2021 conditional approval in previously treated patients converted to full approval — HONG KONG and SHANGHAI and FLORHAM PARK, N.J., Jan. 14, 2025 (GLOBE NEWSWIRE) -- HUTCHMED (China) Limited (“HUTCHMED”) (Nasdaq/AIM:​HCM; HKEX:​13) today announces that the supplemental New Drug Application for ORPATHYS® (savolitinib) has been granted approval by the China National Medical Products Administration (“NMPA”) for the treatment of adult patients with locally advanced or metastatic non-small cell lung cancer (“NSCLC”) with MET exon 14 skipping alteration. globenewswire.com - 1 month ago
$HAREHOLDER ALERT: The M&A Class Action Firm Investigates the Merger of Paycor HCM, Inc. - PYCR NEW YORK , Jan. 7, 2025 /PRNewswire/ -- Monteverde & Associates PC  (the "M&A Class Action Firm"), has recovered millions of dollars for shareholders and is recognized as a Top 50 Firm by ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating Paycor HCM, Inc. (NYSE: PYCR ), relating to the proposed merger with Paychex. prnewswire.com - 1 month ago
Jay Whitehead Joins Asure as Senior Vice President of AsurePay(TM) and Marketplace Seasoned executive, entrepreneur, and HCM thought leader to drive innovation and foster strategy partnerships at fast-growing payroll provider Seasoned executive, entrepreneur, and HCM thought leader to drive innovation and foster strategy partnerships at fast-growing payroll provider globenewswire.com - 1 month ago
Apax Funds to Sell Their Majority Stake in Paycor HCM, Inc. to Paychex, Inc. NEW YORK , Jan. 7, 2025 /PRNewswire/ -- Apax Partners LLP ("Apax") today announced that Paycor HCM, Inc. (Nasdaq: PYCR) ("Paycor"), a leading provider of human capital management ("HCM") software, has entered into a definitive agreement with Paychex, Inc. (Nasdaq: PAYX) ("Paychex") to be acquired in an all-cash transaction for $22.50 per share, representing a total enterprise value of $4.1 billion.  Funds advised by Apax, together with certain of their affiliates, currently own a majority of Paycor's outstanding common stock. prnewswire.com - 1 month ago
Chinese Cancer Drug Developer Hutchmed Sharpens R&D Focus, Divests Non-Core JV For Over $600 Million On Wednesday, Hutchmed (China) Limited HCM entered into two agreements to divest its 45% equity interest in Shanghai Hutchison Pharmaceuticals Limited (SHPL) for approximately $608 million (RMB 4.478 billion) in cash to GP Health Service Capital Co., Ltd and Shanghai Pharmaceuticals Holding Co., Ltd. benzinga.com - 1 month ago
HUTCHMED Announces NDA Acceptance in China with Priority Review Status for ORPATHYS® and TAGRISSO® Combination in Lung Cancer Patients with MET amplification After Progression on First-Line EGFR Inhibitor Therapy HONG KONG and SHANGHAI and FLORHAM PARK, N.J., Jan. 02, 2025 (GLOBE NEWSWIRE) -- HUTCHMED (China) Limited (“HUTCHMED”) (Nasdaq/AIM:HCM; HKEX:13) today announces that the New Drug Application (“NDA”) for the combination of ORPATHYS® (savolitinib) and TAGRISSO® (osimertinib) for the treatment of patients with locally advanced or metastatic epidermal growth factor receptor (“EGFR”) mutation-positive non-small cell lung cancer (“NSCLC”) with MET amplification after disease progression on first-line EGFR inhibitor therapy has been accepted and granted priority review by the China National Medical Products Administration (“NMPA”). ORPATHYS® is an oral, potent and highly selective MET tyrosine kinase inhibitor (“TKI”). TAGRISSO® is a third-generation, irreversible EGFR TKI. This acceptance also triggers a milestone payment from AstraZeneca. globenewswire.com - 1 month ago
Billionaire Li Ka-shing's Hutchmed in $608 mln health unit stake sales Hutchmed (China), controlled by tycoon Li Ka-shing, is selling stakes in its health subsidiary for around $608 million as the billionaire and his flagship conglomerate look to ramp up capital and pivot towards core operations at the drugmaker. reuters.com - 2 months ago
HUTCHMED Announces US$608 million Divestment of Non-Core Joint Venture — HUTCHMED continues to deliver on its strategy outlined in November 2022 to create value, prioritize its portfolio and bring innovative medicines to patients globally — globenewswire.com - 2 months ago
8. Profile Summary

HUTCHMED (China) Limited HCM

image
COUNTRY HK
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 2.81 B
Dividend Yield 0.00%
Description HUTCHMED (China) Limited discovers, develops, and commercializes targeted therapeutics and immunotherapies for cancer and immunological diseases in HongKong and internationally. It operates in Oncology/Immunology and Other Ventures segments. The company develops Savolitinib, an inhibitor for non-small cell lung cancer (NSCLC), papillary and renal cell carcinoma, colorectal cancer (CRC), and gastric cancer (GC); and Fruquintinib, an inhibitor for CRC, breast cancer, GC, endometrial cancer (EMC), NSCLC, hepatocellular carcinoma, and gastrointestinal and solid tumors. It also develops Surufatinib, an inhibitor for neuroendocrine tumors (NET), pancreatic NET, non-pancreatic NET, biliary tract cancer, sarcoma, neuroendocrine neoplasm, esophageal cancer, small cell lung cancer, GC, thyroid cancer, EMC, NSCLC, and solid tumors; HMPL-523, a spleen tyrosine kinase inhibitor for hematological cancers and certain chronic immune diseases; and HMPL-689 for isoform PI3Kd (phosphoinositide 3'-kinase delta). In addition, it develops Tazemetostat, an inhibitor of EZH2 for the treatment of certain epithelioid sarcoma and follicular lymphoma patients; HMPL-306, an inhibitor for hematological malignancies, gliomas, and solid tumors; HMPL-760, an Bruton's tyrosine kinase inhibitor; HMPL-453, an inhibitor for intrahepatic cholangiocarcinoma; HMPL-295 for solid tumors; HMPL-653 for metastatic solid tumors and tenosynovial giant cell tumors; and Epitinib (HMPL-813) and Theliatinib (HMPL-309) inhibitors. It has collaboration agreements with AstraZeneca AB (publ), Lilly (Shanghai) Management Company Limited, BeiGene, Inmagene Biopharmaceuticals Co. Ltd., Innovent Biologics Co., Inc., Genor Biopharma Co. Ltd., Shanghai Junshi Biosciences Co. Ltd., and Epizyme, Inc. The company was formerly known as Hutchison China MediTech Limited and changed its name to HUTCHMED (China) Limited in May 2021. The company was incorporated in 2000 and is headquartered in Central, Hong Kong.
Contact Cheung Kong Center, Central, https://www.hutch-med.com
IPO Date March 16, 2016
Employees 1970
Officers Dr. Wei-Guo Su B.Sc., Ph.D. Chief Executive Officer, Chief Scientific Officer & Executive Director Mr. Charles George Rupert Nixon Group General Counsel Ms. Edith Shih BSE, C.S., CGP, EdM, FCIS, FCS, FCS(PE), M.A., P.E Company Secretary & Non-Executive Director Ms. Yiling Cui Executive Vice President & Head of Operations Mr. Kin Hung Lee M.B.A. Senior Vice President of Corporate Management & Communications Ms. Selina Zhang Senior Vice President of Global Human Resources Mr. Chig Fung Cheng BEc, CA Chief Financial Officer & Executive Director Dr. Qingmei Wang Ph.D. Senior Vice President of Business Development & Strategic Alliances Dr. Zhenping Wu M.B.A, Ph.D. Executive Vice President of Pharmaceutical Science & Manufacturing David Ng Head of Investor Relations & Capital Strategies