Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 14.6 | ||||||||||
CAPEX | (16.4) | ||||||||||
Maintenance CAPEX | (11.5) | ||||||||||
Cash Flow For Owners | 3.1 | 3.6 | 4.1 | 4.7 | 5.5 | 6.3 | 7.3 | 8.4 | 9.7 | 11.2 | 243.1 |