Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 243.3 | ||||||||||
CAPEX | (76.2) | ||||||||||
Maintenance CAPEX | (53.3) | ||||||||||
Cash Flow For Owners | 189.9 | 195.6 | 201.5 | 207.5 | 213.8 | 220.2 | 226.8 | 233.6 | 240.6 | 247.8 | 4 788.0 |