Communication Services - Internet Content & Information - NASDAQ - US
$ 172.49
-1.76 %
$ 2.12 T
Market Cap
23.28
P/E
INCOME STATEMENT
307 B
REVENUE
84.3 B
OPERATING INCOME
73.8 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Alphabet Inc.
| Revenue | 307 B |
| Cost Of Revenue | 133 B |
| Gross Profit | 174 B |
| Operating Expenses | 89.8 B |
| Operating Income | 84.3 B |
| Other Expenses | 10.5 B |
| Net Income | 73.8 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||
| Revenue | 307 394.0 | 282 836.0 | 257 637.0 | 182 527.0 | 161 857.0 | 136 819.0 | 110 855.0 | 90 272.0 | 74 989.0 | 66 001.0 | 59 825.0 | 50 175.0 | 37 905.0 | 29 321.0 | 23 650.6 | 21 795.5 | 16 594.0 | 10 604.9 | 6 138.6 | 3 189.2 | 1 465.9 | 439.5 | 86.4 | 19.1 | 0 |
| GROSS PROFIT | |||||||||||||||||||||||||
| Cost Of Revenue | 133 332.0 | 126 203.0 | 110 939.0 | 84 732.0 | 71 896.0 | 59 549.0 | 45 583.0 | 35 138.0 | 28 164.0 | 25 691.0 | 25 858.0 | 20 634.0 | 13 188.0 | 10 417.0 | 8 844.1 | 8 621.5 | 6 649.1 | 4 225.0 | 2 571.5 | 1 457.7 | 625.9 | 131.5 | 14.2 | 6.1 | 1.0 |
| Gross Profit | 174 062.0 | 156 633.0 | 146 698.0 | 97 795.0 | 89 961.0 | 77 270.0 | 65 272.0 | 55 134.0 | 46 825.0 | 40 310.0 | 33 967.0 | 29 541.0 | 24 717.0 | 18 904.0 | 14 806.4 | 13 174.0 | 9 944.9 | 6 379.9 | 3 567.1 | 1 731.6 | 840.1 | 308.0 | 72.2 | 13.0 | (1.0) |
| OPERATING INCOME | |||||||||||||||||||||||||
| Operating Expenses | 89 769.0 | 81 791.0 | 67 984.0 | 56 571.0 | 54 033.0 | 45 878.0 | 36 390.0 | 31 418.0 | 27 465.0 | 23 814.0 | 20 001.0 | 16 781.0 | 12 975.0 | 8 523.0 | 6 494.3 | 6 542.1 | 4 860.5 | 2 829.9 | 1 549.8 | 1 091.4 | 497.6 | 121.5 | 16.5 | 27.8 | 6.0 |
| Selling, General and Administrative Expenses | 44 342.0 | 42 291.0 | 36 422.0 | 28 998.0 | 28 015.0 | 24 459.0 | 19 765.0 | 17 470.0 | 15 183.0 | 13 982.0 | 12 049.0 | 9 988.0 | 7 813.0 | 4 761.0 | 3 651.2 | 3 748.9 | 2 740.5 | 1 601.3 | 975.8 | 664.7 | 406.4 | 89.8 | 0 | 14.7 | 3.0 |
| Research and Development Expenses | 45 427.0 | 39 500.0 | 31 562.0 | 27 573.0 | 26 018.0 | 21 419.0 | 16 625.0 | 13 948.0 | 12 282.0 | 9 832.0 | 7 952.0 | 6 793.0 | 5 162.0 | 3 762.0 | 2 843.0 | 2 793.2 | 2 120.0 | 1 228.6 | 484.0 | 225.6 | 91.2 | 31.7 | 16.5 | 10.5 | 3.0 |
| Operating Income | 84 293.0 | 74 842.0 | 78 714.0 | 41 224.0 | 34 231.0 | 27 524.0 | 26 178.0 | 23 716.0 | 19 360.0 | 16 496.0 | 15 403.0 | 13 834.0 | 11 742.0 | 10 381.0 | 8 312.0 | 6 632.0 | 5 084.4 | 3 550.0 | 2 017.3 | 640.2 | 342.5 | 186.5 | 11.0 | (14.7) | (7.0) |
| PRE-TAX INCOME | |||||||||||||||||||||||||
| Interest Income Expense | 308.0 | 357.0 | 346.0 | 135.0 | 100.0 | 114.0 | 109.0 | 124.0 | 104.0 | 101.0 | 83.0 | 84.0 | 58.0 | 579.0 | 229.7 | 389.5 | 1.2 | 0 | 0.8 | 0.9 | 1.9 | 2.6 | 0 | 0 | 0 |
| Total Other Income | 1 424.0 | (3 514.0) | 12 020.0 | 6 858.0 | 5 394.0 | 2 318.0 | (1 721.0) | 434.0 | 291.0 | 385.0 | 496.0 | 635.0 | 584.0 | 415.0 | 69.2 | (779.0) | 589.6 | 461.0 | 124.4 | (202.3) | 4.2 | (1.6) | (0.9) | 47 K | 1.0 |
| Pre-Tax Income | 85 717.0 | 71 328.0 | 90 734.0 | 48 082.0 | 39 625.0 | 34 913.0 | 27 193.0 | 24 150.0 | 19 651.0 | 17 259.0 | 15 899.0 | 14 469.0 | 12 326.0 | 10 796.0 | 8 381.0 | 5 853.0 | 5 674.0 | 4 011.0 | 2 141.7 | 650.2 | 346.7 | 184.9 | 10.1 | (14.7) | (6.0) |
| NET INCOME | |||||||||||||||||||||||||
| Tax Provision | 11 922.0 | 11 356.0 | 14 701.0 | 7 813.0 | 5 282.0 | 4 177.0 | 14 531.0 | 4 672.0 | 3 303.0 | 3 331.0 | 2 282.0 | 2 598.0 | 2 589.0 | 2 291.0 | 1 860.7 | 1 626.7 | 1 470.3 | 933.6 | 676.3 | 251.1 | 241.0 | 85.3 | 3.1 | 0 | 0 |
| Net Income | 73 795.0 | 59 972.0 | 76 033.0 | 40 269.0 | 34 343.0 | 30 736.0 | 12 662.0 | 19 478.0 | 16 348.0 | 14 136.0 | 12 733.0 | 10 737.0 | 9 737.0 | 8 505.0 | 6 520.0 | 4 227.0 | 4 203.7 | 3 077.4 | 1 465.4 | 399.1 | 105.6 | 99.7 | 7.0 | (14.7) | (6.0) |
| EPS | 5.84 | 4.59 | 5.69 | 2.96 | 2.48 | 2.21 | 0.91 | 1.42 | 1.16 | 1.07 | 0.97 | 0.82 | 0.75 | 0.67 | 0.52 | 0.34 | 0.34 | 0.26 | 0.13 | 0.0365 | 0.0077 | 0.0072 | 0.0005 | 0.011 | 0.0035 |