image
Greenlane Holdings, Inc. GNLN
Consumer Defensive - Tobacco - NASDAQ - US
Watchlist
$ 0.246
4.14 %
$ 2.05 M
Market Cap
-0.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GNLN stock under the worst case scenario is HIDDEN Compared to the current market price of 0.246 USD, Greenlane Holdings, Inc. is HIDDEN

GNLN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GNLN stock under the base case scenario is HIDDEN Compared to the current market price of 0.246 USD, Greenlane Holdings, Inc. is HIDDEN

GNLN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GNLN stock under the best case scenario is HIDDEN Compared to the current market price of 0.246 USD, Greenlane Holdings, Inc. is HIDDEN

GNLN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GNLN

image
1M -23%
6M -1396%
1Y -2660%
3Y -345729%
5Y -2602339%
All
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.0$0.5$0.5$0.0$0.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
13.3 M REVENUE
-79.69%
Growth Rates
1Year -79.69%
3Years -56.92%
5Years -40.96%
7Years -23.71%
10Years 0.00%
-11.8 M OPERATING INCOME
54.70%
Growth Rates
1Year 54.70%
3Years 39.26%
5Years 13.49%
7Years -27.07%
10Years 0.00%
-17.7 M NET INCOME
45.38%
Growth Rates
1Year 45.38%
3Years 30.86%
5Years 14.78%
7Years -36.22%
10Years 0.00%
-6.75 M OPERATING CASH FLOW
-276.46%
Growth Rates
1Year -276.46%
3Years 43.45%
5Years 28.81%
7Years -17.87%
10Years 0.00%
-244 K INVESTING CASH FLOW
-813.33%
Growth Rates
1Year -813.33%
3Years 76.86%
5Years 42.05%
7Years 16.83%
10Years 0.00%
7.43 M FINANCING CASH FLOW
173.24%
Growth Rates
1Year 173.24%
3Years -42.45%
5Years -37.99%
7Years 28.98%
10Years 0.00%
1.66 M REVENUE
-58.92%
Growth Rates
1Year -79.69%
3Years -56.92%
5Years -40.96%
7Years -23.71%
10Years 0.00%
-3.8 M OPERATING INCOME
-606.32%
Growth Rates
1Year 54.70%
3Years 39.26%
5Years 13.49%
7Years -27.07%
10Years 0.00%
-8.78 M NET INCOME
-133.44%
Growth Rates
1Year 45.38%
3Years 30.86%
5Years 14.78%
7Years -36.22%
10Years 0.00%
-1.52 M OPERATING CASH FLOW
68.72%
Growth Rates
1Year -276.46%
3Years 43.45%
5Years 28.81%
7Years -17.87%
10Years 0.00%
-71 K INVESTING CASH FLOW
-222.73%
Growth Rates
1Year -813.33%
3Years 76.86%
5Years 42.05%
7Years 16.83%
10Years 0.00%
179 K FINANCING CASH FLOW
-97.45%
Growth Rates
1Year 173.24%
3Years -42.45%
5Years -37.99%
7Years 28.98%
10Years 0.00%
Balance Sheet Greenlane Holdings, Inc.
image
Current Assets 23.8 M
Cash & Short-Term Investments 899 K
Receivables 4.26 M
Other Current Assets 18.6 M
Non-Current Assets 4.86 M
Long-Term Investments 0
PP&E 2.46 M
Other Non-Current Assets 2.4 M
3.14 %14.89 %65.00 %8.60 %8.37 %Total Assets$28.6m
Current Liabilities 22.3 M
Accounts Payable 9.79 M
Short-Term Debt 8.6 M
Other Current Liabilities 3.88 M
Non-Current Liabilities 83 K
Long-Term Debt 83 K
Other Non-Current Liabilities 0
43.79 %38.48 %17.36 %Total Liabilities$22.3m
EFFICIENCY
Earnings Waterfall Greenlane Holdings, Inc.
image
Revenue 13.3 M
Cost Of Revenue 6.99 M
Gross Profit 6.28 M
Operating Expenses 11.1 M
Operating Income -11.8 M
Other Expenses 5.84 M
Net Income -17.7 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)13m(7m)6m(11m)(12m)(6m)(18m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
47.32% GROSS MARGIN
47.32%
Averages
1Year 47.32%
3Years 20.89%
5Years 19.16%
7Years 18.96%
10Years 0.00%
-89.00% OPERATING MARGIN
-89.00%
Averages
1Year -89.00%
3Years -56.68%
5Years -46.14%
7Years -35.04%
10Years 0.00%
-132.88% NET MARGIN
-132.88%
Averages
1Year -132.88%
3Years -101.92%
5Years -66.93%
7Years -50.50%
10Years 0.00%
-274.30% ROE
-274.30%
Averages
1Year -274.30%
3Years -247.10%
5Years -171.04%
7Years -132.87%
10Years 0.00%
-61.61% ROA
-61.61%
Averages
1Year -61.61%
3Years -87.38%
5Years -56.93%
7Years -44.43%
10Years 0.00%
-78.87% ROIC
-78.87%
Averages
1Year -78.87%
3Years -85.73%
5Years -65.80%
7Years -51.54%
10Years 0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Greenlane Holdings, Inc.
image
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -17.7 M
Depreciation & Amortization 800 K
Capital Expenditures -244 K
Stock-Based Compensation 86 K
Change in Working Capital 4.43 M
Others 8.84 M
Free Cash Flow -6.99 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Greenlane Holdings, Inc.
image
GNLN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Greenlane Holdings, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
2 Marijuana Stocks To Watch In An Uncertain Time As the tariffs are set in place, it will probably create a ripple effect throughout the cannabis industry. This may impact things from production costs to market prices. Even how marijuana stocks trade, although the sector has been down for some time. As tariffs are implemented, import costs for materials needed in cannabis, such as hydroponic systems, lighting equipment, and other growing supplies, may increase. marijuanastocks.com - 2 weeks ago
Greenlane and Volvo Partner to Drive Commercial Fleet Electrification SANTA MONICA, Calif.--(BUSINESS WIRE)--To bolster heavy-duty electric vehicle (HDEV) charging access and convenience for fleets and drivers, Greenlane Infrastructure, LLC, a leading commercial EV charging network developer, has partnered with one of the leading original equipment manufacturers (OEM), Volvo Trucks North America, to integrate Greenlane's charging network into the Volvo Open Charge service. Greenlane is Volvo's first official Charge Point Operator (CPO) in the North American marke. businesswire.com - 1 month ago
Greenlane Selects Mainstem's B2B Procurement Platform to Compliment its Supply Chain Ecosystem Platform designed to enhance new customer access, supply chain coordination, inventory management, and purchasing MSO's can create their own catalog of Greenlane products, enhancing customer loyalty and ease of reordering BOCA RATON, FL / ACCESS Newswire / March 25, 2025 / Greenlane Holdings, Inc. ("Greenlane" or the "Company") (Nasdaq:GNLN), one of the premier global sellers of premium cannabis accessories, child-resistant packaging, and specialty vaporization products, today announced it will join the Mainstem B2B procurement marketplace platform. MainStem offers an end-to-end, enterprise-level supply chain solution designed to streamline procurement for the legal cannabis industry. accessnewswire.com - 1 month ago
3 Marijuana Stocks That Could Add Value To Your List Often when looking at a marijuana stocks progress outside of the market it doesn't always corralte inside of it. Meaning a company as a business could be doing well. But that doesn't mean as a public company the stock is trading well. Much of the cannabis sector is volatile as many know yet the optimism about the future is keeping many interested. marijuanastocks.com - 1 month ago
Greenlane Reports Fourth Quarter and Full Year 2024 Financial Results BOCA RATON, FL / ACCESS Newswire / March 21, 2025 / Greenlane Holdings, Inc. ("Greenlane" or the "Company") (Nasdaq:GNLN), one of the premier global sellers of premium cannabis accessories, child-resistant packaging, and specialty vaporization products, today reported its financial results for the fourth quarter and twelve months ended December 31, 2024, and the filing of an annual report on Form 10-K, including the audited consolidated financial statements for the fiscal year ended December 31, 2024, and the unqualified report thereon of the Company's independent registered public accounting firm. A Note on Our Revenue Reporting Beginning with our second quarter 2023 earnings release, we implemented a major restructuring of our industrial product lines, transitioning much of this business from gross sales to a commission structure. accessnewswire.com - 1 month ago
3 Top Marijuana For Better Trading After Earnings The cannabis industry has seen significant changes and growth over the past few years. Especially with more than half of the US going legal. As well as other countries worldwide moving toward legalization for both medical and recreational use. Currently, several key trends and developments shape the industry. These trends can also impact the public sector and how marijuana stocks trade. More regions are legalizing cannabis, which expands the market and creates new business opportunities. marijuanastocks.com - 1 month ago
Greenlane Names Cannabis Creative Group as New Digital Marketing Agency Award-winning Cannabis Creative Group to launch integrated digital marketing, and new media concepts to drive revenue and growth BOCA RATON, FL / ACCESS Newswire / March 10, 2025 / Greenlane Holdings, Inc. ("Greenlane" or the "Company") (NASDAQ:GNLN), one of the premier global sellers of premium cannabis accessories, child-resistant packaging, and specialty vaporization products, today announced the selection of Cannabis Creative Group, a division of CHAMP Digital is an award-winning digital marketing agency specializing in Cannabis and CBD. Headquartered in Boston, Cannabis Creative Group has client partnerships across North America, Mexico, and Europe. accessnewswire.com - 1 month ago
3 Important Marijuauan Stocks Giving Investors Hope Marijuana stock investors have a strong outlook towards the future of the industry. What this means is with all the concerns about what will take place this year investors see the future being more profitable. The reason is based on the politics and regulatory fears with Donald Trump now in office. Many legal operators in the United States are all trying to stay productive and under the radar. marijuanastocks.com - 2 months ago
Aegis Capital Corp. acted as Exclusive Placement Agent on a $25.0 Million Private Placement Priced At-the-Market for Greenlane Holdings, Inc. (NASDAQ:GNLN) NEW YORK, NY / ACCESS Newswire / February 20, 2025 / Aegis Capital Corp. acted as Exclusive Placement Agent on a $25.0 Million Private Placement Priced At-the-Market for Greenlane Holdings, Inc. (NASDAQ:GNLN). About Greenlane Holdings, Inc. Greenlane Holdings, Inc. engages in the development and distribution of cannabis accessories, vape devices, and lifestyle products in the United States, Canada, and Europe. accessnewswire.com - 2 months ago
Greenlane Holdings, Inc. Announces Closing of $25.0 Million Private Placement BOCA RATON, FL / ACCESS Newswire / February 19, 2025 / Greenlane Holdings, Inc. (NASDAQ:GNLN) (the "Company"), one of the premier global sellers of premium cannabis accessories, child-resistant packaging, and specialty vaporization products, today announced the closing of its previously announced private placement of approximately $25.0 million of shares of Common Stock and investor warrants at a price of $1.19 per Common Unit. The entire transaction was priced at the market under Nasdaq rules. accessnewswire.com - 2 months ago
Greenlane Holdings, Inc. Announces $25.0 Million Private Placement Priced at the Market Under Nasdaq Rules BOCA RATON, FL / ACCESS Newswire / February 18, 2025 / Greenlane Holdings, Inc. (NASDAQ:GNLN) (the "Company"), one of the premier global sellers of premium cannabis accessories, child-resistant packaging, and specialty vaporization products, today announced that it has entered into definitive agreements with institutional investors for the purchase and sale of approximately $25.0 million of shares of Common Stock and investor warrants at a price of $1.19 per Common Unit. The entire transaction has been priced at the market under Nasdaq rules. accessnewswire.com - 2 months ago
2 Cannabis Stocks For Potential Market Movers This Year Investing in cannabis stocks inside of a volatile sector has its ups and downs. There is much to consider and watch for when building your portfolio. The more diversified your marijuana stocks portfolio is the better at being more profitable. It can be tricky at times to know when to enter and exit trade and which publicly traded cannabis companies. Some tips on this would be to do your research and look for certain factors. For example, check out any recent news or financials. marijuanastocks.com - 2 months ago
8. Profile Summary

Greenlane Holdings, Inc. GNLN

image
COUNTRY US
INDUSTRY Tobacco
MARKET CAP $ 2.05 M
Dividend Yield 0.00%
Description Greenlane Holdings, Inc. develops and distributes cannabis accessories, child-resistant packaging, vape solutions, and lifestyle products in the United States, Canada, and Europe. It operates through two segments, Consumer Goods and Industrial Goods. The company provides consumption accessories, vaporizers, pipes, rolling papers and packaging, grinders, and apparel lines, as well as bubblers, rigs, and other smoking and vaporization related accessories and merchandise. It offers its products under the VIBES rolling papers, Pollen Gear, the Marley Natural accessory line, Aerospaced & Groove grinders, Marley Natural, K. Haring Glass Collections, Eyce silicone pipes, Higher Standards, and DaVinci vaporizers brands. The company also operates e-commerce websites, such as Vapor.com, Higherstandards.com, Aerospaced.com, DaVincivaporizer.com, Harringglass.com, Eycemolds.com, Vapor.ca, Vaposhop.com, and Puffitup.com. It serves customers through a network of 8,500 smoke shops, cannabis dispensaries, and specialty retailers. Greenlane Holdings, Inc. was founded in 2005 and is headquartered in Boca Raton, Florida.
Contact 1095 Broken Sound Parkway, Boca Raton, FL, 33487 https://www.gnln.com
IPO Date April 18, 2019
Employees 49
Officers Ms. Lana Reeve J.D. Chief Financial & Legal Officer Ms. Barbara Sher Chief Executive Officer & Director Mr. Aaron LoCascio Co-Founder & Independent Director Mr. Rob Shields Chief Growth Officer