image
Real Estate - REIT - Diversified - NASDAQ - US
$ 1.54
-4.94 %
$ 8.38 M
Market Cap
-0.94
P/E
CASH FLOW STATEMENT
1.02 M OPERATING CASH FLOW
8181.59%
-5.77 M INVESTING CASH FLOW
82.67%
2.25 M FINANCING CASH FLOW
-93.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Generation Income Properties, Inc.
image
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -4.87 M
Depreciation & Amortization 5.03 M
Capital Expenditures 0
Stock-Based Compensation 380 K
Change in Working Capital 460 K
Others 530 K
Free Cash Flow 1.02 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
OPERATING CASH FLOW
Net Income (4.9) (5.7) (2.7) (0.7) (1.3) (1.0) (0.5) 96.2 K (0.2) (0.1)
Depreciation & Amortization 5.0 3.5 2.0 1.4 1.3 0.6 0.1 45.7 K 0 0
Deferred Income Tax 0 0 0 (0.9) 0 (0.3) 0 0 0 0
Stock Based Compensation 0.4 0.4 0.4 0.2 0.1 0.3 0 0 0 0
Other Operating Activities 27.4 K 2.0 0.7 0.2 0.1 0.4 18.1 K 60 K 50.2 K 0.1
Change in Working Capital 0.5 (0.2) 0.2 (0.3) 21.7 K (0.2) 0.2 2.77 K 50.2 K 50.7 K
Cash From Operations 1.0 12.3 K 0.6 (0.2) 0.3 (0.2) (0.1) 76.3 K (0.2) 83.8 K
INVESTING CASH FLOW
Capital Expenditures 0 (32.0) (12.9) (8.3) (0.3) (16.7) (11.9) (2.6) 0 0
Other Items (5.8) (1.4) (0.4) 4.4 0 0.1 90 K (0.2) 0 0
Cash From Investing Activities (5.8) (33.3) (13.3) (3.9) (0.3) (16.6) (11.8) (2.8) 0 0
FINANCING CASH FLOW
Common Stock Repurchased 0 0 0 0 0 0 0 0 0 0
Total Debt Repaid 0 23.3 7.5 0.6 0.4 18.7 9.7 2.8 K 0 0
Dividends Paid (1.3) (1.6) (1.4) (0.6) (0.3) (0.2) (0.2) 0 0 0
Other Financing Activities 3.6 11.0 (0.3) (0.8) (1.3) (1.9) 1.9 2.6 0.9 84.3 K
Cash From Financing Activities 2.2 32.7 5.8 14.8 (0.3) 17.6 12.1 2.6 0.9 84.3 K
CHANGE IN CASH
Net Change In Cash (2.5) (0.6) (6.9) 9.5 (0.3) 0.8 0.2 (0.2) 0.7 448
FREE CASH FLOW
Free Cash Flow 1.0 (31.9) (12.3) (8.5) 16.2 K (16.9) (12.0) (2.7) (0.2) 83.8 K