image
Technology - Semiconductors - NASDAQ - US
$ 35.29
-2.7 %
$ 19.5 B
Market Cap
-72.73
P/E
CASH FLOW STATEMENT
1.72 B OPERATING CASH FLOW
-18.96%
-1.12 B INVESTING CASH FLOW
40.22%
-785 M FINANCING CASH FLOW
-270.28%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GLOBALFOUNDRIES Inc.
image
2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)20192019202020202021202120222022202320232024202420252025
Net Income -265 M
Depreciation & Amortization 1.57 B
Capital Expenditures -625 M
Stock-Based Compensation 186 M
Change in Working Capital -619 M
Others 233 M
Free Cash Flow 1.1 B

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
OPERATING CASH FLOW
Net Income (265.0) 1 020.0 1 446.0 (254.0) (1 350.9) (1 371.2) (2 774.0)
Depreciation & Amortization 1 568.0 1 451.0 1 623.0 1 619.0 2 522.5 2 678.2 2 947.9
Deferred Income Tax 0 50.0 82.0 93.0 (37.7) 214.3 3.7
Stock Based Compensation 186.0 150.0 181.0 223.0 1.0 0 5.5
Other Operating Activities 852.0 (39.0) (533.0) (72.4) (188.4) 82.2 545.1
Change in Working Capital (619.0) (507.0) (175.0) 1 230.0 59.4 (284.8) (448.9)
Cash From Operations 1 722.0 2 125.0 2 624.0 2 839.0 1 005.9 496.8 279.3
INVESTING CASH FLOW
Capital Expenditures (625.0) (1 804.0) (3 059.0) (1 766.0) (592.5) (772.8) (1 328.6)
Other Items (500.0) (78.0) (999.0) 316.0 226.3 1 116.6 161.5
Cash From Investing Activities (1 125.0) (1 882.0) (4 058.0) (1 450.0) (366.2) 343.7 (1 167.2)
FINANCING CASH FLOW
Common Stock Repurchased (200.0) 0 0 0 0 0 0
Total Debt Repaid (606.0) (259.0) 581.0 (911.0) (1 044.0) (991.0) 836.5
Dividends Paid 0 0 0 0 0 0 0
Other Financing Activities (2.0) 5.0 93.0 117.0 311.0 307.2 295.5
Cash From Financing Activities (785.0) (212.0) 842.0 650.0 (732.7) (683.8) 1 132.1
CHANGE IN CASH
Net Change In Cash (195.0) 35.0 (587.0) 2 031.0 (89.2) 153.3 242.9
FREE CASH FLOW
Free Cash Flow 1 097.0 321.0 (435.0) 1 073.0 413.4 (276.0) (1 049.3)