Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 951.0 | ||||||||||
CAPEX | (401.0) | ||||||||||
Maintenance CAPEX | (280.7) | ||||||||||
Cash Flow For Owners | 1 670.3 | 1 765.1 | 1 865.3 | 1 971.2 | 2 083.1 | 2 201.3 | 2 326.3 | 2 458.4 | 2 597.9 | 2 745.4 | 54 422.9 |