Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 183.9 | ||||||||||
CAPEX | (70.3) | ||||||||||
Maintenance CAPEX | (49.2) | ||||||||||
Cash Flow For Owners | 134.6 | 144.7 | 155.6 | 167.3 | 179.8 | 193.3 | 207.8 | 223.4 | 240.1 | 258.1 | 5 205.4 |