Technology -
Electronic Gaming & Multimedia - NASDAQ - CY
$ 16.75
-1.2 %
$ 304 M
Market Cap
11.91
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
GDEV Inc.
| Revenue | 421 M |
| Cost Of Revenue | 142 M |
| Gross Profit | 279 M |
| Operating Expenses | 238 M |
| Operating Income | 40.5 M |
| Other Expenses | 15 M |
| Net Income | 25.5 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 420.9 | 464.5 | 479.7 | 434.1 | 260.9 | 93.8 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 142.0 | 160.7 | 173.7 | 136.2 | 92.6 | 44.5 |
| Gross Profit | 278.9 | 303.9 | 306.0 | 297.9 | 168.3 | 49.3 |
| OPERATING INCOME | ||||||
| Operating Expenses | 238.4 | 265.5 | 188.9 | 295.7 | 170.0 | 85.1 |
| Selling, General and Administrative Expenses | 233.6 | 250.1 | 183.3 | 293.2 | 169.4 | 84.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 40.5 | 38.4 | 108.3 | 127.6 | (1.7) | (35.8) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0.4 | 0.4 | 0.5 | 91 K | 45 K | 0.2 |
| Total Other Income | (10.5) | 11.6 | (7.7) | 6.9 | 1.8 | 0.2 |
| Pre-Tax Income | 30.0 | 50.0 | 11.2 | (116.3) | 0.1 | (35.5) |
| NET INCOME | ||||||
| Tax Provision | 4.5 | 3.9 | 3.8 | 1.1 | 0.9 | 7 K |
| Net Income | 25.5 | 46.1 | 7.3 | (117.4) | (0.8) | (35.5) |
| EPS | 1.4 | 2.3 | 0.37 | 6.4 | 0.0425 | 1.81 |