image
Golden Entertainment, Inc. GDEN
Consumer Cyclical - Gambling, Resorts & Casinos - NASDAQ - US
Watchlist
$ 33.19
-0.0903 %
$ 910 M
Market Cap
25.34
P/E
INCOME STATEMENT
1.05 B REVENUE
-6.11%
Growth Rates
1Year -6.11%
3Years 14.91%
5Years 4.34%
7Years 14.70%
10Years 39.12%
399 M OPERATING INCOME
169.83%
Growth Rates
1Year 169.83%
3Years 150.85%
5Years 50.93%
7Years 63.04%
10Years 40.40%
256 M NET INCOME
210.59%
Growth Rates
1Year 210.59%
3Years 57.03%
5Years 70.07%
7Years 48.19%
10Years 29.93%
EFFICIENCY
Earnings Waterfall Golden Entertainment, Inc.
image
Revenue 1.05 B
Cost Of Revenue 578 M
Gross Profit 476 M
Operating Expenses 55.7 M
Operating Income 399 M
Other Expenses 143 M
Net Income 256 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Jan-2012 Jan-2011 Jan-2010 Dec-2008 Dec-2007 Dec-2006 Jan-2006 Jan-2005 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Jan-2000 Jan-1999
REVENUE
Revenue 1 053.1 1 121.7 1 096.5 694.2 973.4 851.8 509.8 403.2 177.0 55.2 38.8 11.0 35.6 24.6 26.2 24.3 28.5 29.9 18.2 17.6 4.3 1.5 34.9 59.0 54.7 92.3
GROSS PROFIT
Cost Of Revenue 577.6 617.3 583.4 407.2 557.2 498.9 337.0 284.8 118.6 30.5 18.1 1.3 0 0 28 K 0 8.2 10.3 16 K 0 0 0 0 0 0 0
Gross Profit 475.5 504.5 513.2 287.0 416.2 352.9 172.8 118.4 58.4 24.7 20.7 9.7 35.6 24.6 26.2 24.3 20.2 19.6 18.2 17.6 4.3 1.5 34.9 59.0 54.7 92.3
OPERATING INCOME
Operating Expenses 55.7 355.6 345.9 315.9 365.7 294.9 153.0 103.7 52.2 27.5 24.9 12.3 37.3 21.6 24.9 93.0 39.0 (14.6) 34.7 30.5 11.2 18.4 13.9 11.9 9.7 16.4
Selling, General and Administrative Expenses 255.6 235.4 222.0 179.4 225.8 183.9 103.5 68.2 38.7 22.6 19.3 10.2 9.5 11.8 14.2 44.0 40.1 35.2 39.4 32.9 10.7 17.9 12.6 9.0 7.8 14.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 399.2 147.9 227.3 (29.0) 46.1 51.0 15.4 13.0 18.4 (24.0) 13.4 (7.1) (10.3) (40.8) (1.0) (68.7) (18.8) 34.2 (16.5) (12.9) (6.9) (16.9) 20.9 47.1 45.0 75.9
PRE-TAX INCOME
Interest Income Expense 65.5 63.5 62.9 69.1 74.2 64.0 19.6 6.5 2.8 1.2 1.2 0.9 1.2 2.0 1.7 1.6 1.0 8.4 66 K 0 0 90 K 0.2 97 K 0 0
Total Other Income (67.2) (65.1) (65.1) (69.1) (87.5) (62.2) (21.2) (1.1) (3.8) (0.9) 5.2 7.8 5.2 28.1 6.1 (0.2) 3.8 (2.1) 1.6 12.1 0.8 0.9 (25.8) (20.6) 5.9 1.1
Pre-Tax Income 332.0 82.9 162.2 (136.6) (41.4) (11.3) (5.8) 12.0 14.6 (24.8) 18.7 0.7 (5.1) (12.7) 5.1 (68.9) (15.0) 32.1 (14.9) (0.9) (6.4) (16.0) (0.5) 28.6 50.9 77.0
NET INCOME
Tax Provision 76.2 0.5 0.4 61 K (1.9) 9.6 (7.9) (4.3) (10.0) 1.4 1.3 (2.5) (3.2) 1.2 1.4 9.1 2.3 8.2 (1.2) 4.0 (2.4) (4.5) (0.2) 12.9 22.1 15.8
Net Income 255.8 82.3 161.8 (136.6) (39.5) (20.9) 2.2 16.3 24.5 (24.8) 18.7 3.2 (1.8) (13.8) 3.7 (86.3) (15.0) 20.9 (11.9) (4.0) (4.0) (11.5) (0.3) 15.7 28.8 61.2
EPS 8.93 2.87 5.64 4.87 1.43 0.76 0.09 0.74 1.45 1.86 1.4 0.24 0.14 1.05 0.28 6.85 1.26 1.74 1.06 0.37 0.19 1.08 0.0302 0.71 2.72 5.8