Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (88.6) | ||||||||||
CAPEX | (2.4) | ||||||||||
Maintenance CAPEX | (1.7) | ||||||||||
Cash Flow For Owners | (90.2) | (121.8) | (164.5) | (222.0) | (299.7) | (404.7) | (546.3) | (737.5) | (995.6) | (1 344.1) | (34 037.3) |