Communication Services - Entertainment - NASDAQ - US
$ 81.61
-3.42 %
$ 25.6 B
Market Cap
70.97
P/E
INCOME STATEMENT
3.22 B
REVENUE
297 M
OPERATING INCOME
185 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Formula One Group
| Revenue | 3.22 B |
| Cost Of Revenue | 2.61 B |
| Gross Profit | 613 M |
| Operating Expenses | 316 M |
| Operating Income | 297 M |
| Other Expenses | 112 M |
| Net Income | 185 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 3 222.0 | 2 573.0 | 2 136.0 | 1 145.0 | 2 022.0 | 1 827.0 | 1 783.0 | 0 | 4 795.0 | 4 450.0 | 4 002.0 | 1 999.0 | 1 409.0 | 2 050.0 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 2 609.0 | 1 750.0 | 1 489.0 | 974.0 | 1 394.0 | 1 273.0 | 1 219.0 | 10.0 | 2 718.0 | 2 073.0 | 1 825.0 | 1 631 452.0 | 0 | 0 |
| Gross Profit | 613.0 | 823.0 | 647.0 | 171.0 | 628.0 | 554.0 | 564.0 | (10.0) | 2 077.0 | 2 377.0 | 2 177.0 | (1 629 453.0) | 1 409.0 | 2 050.0 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 316.0 | 650.0 | 607.0 | 615.0 | 663.0 | 664.0 | 604.0 | 68.0 | 81.0 | 1 536.0 | 1 363.0 | 1 673.0 | 878.0 | 1 903.0 |
| Selling, General and Administrative Expenses | 316.0 | 288.0 | 210.0 | 174.0 | 210.0 | 204.0 | 199.0 | 58.0 | 72.0 | 873.0 | 764.0 | 414.0 | 151.0 | 525.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.8 | 0 | 48 843.0 | 0 | 0 |
| Operating Income | 297.0 | 231.0 | 77.0 | (444.0) | 22.0 | (110.0) | (40.0) | 443.0 | (81.0) | 841.0 | 814.0 | 326.0 | 531.0 | 195.0 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 214.0 | 149.0 | 123.0 | 146.0 | 195.0 | 192.0 | 220.0 | 19.0 | 20.0 | 255.0 | 132.0 | 33.0 | 16.0 | 65.0 |
| Total Other Income | (86.0) | 78.0 | (197.0) | (262.0) | (366.0) | (90.0) | (264.0) | 57.0 | 265.0 | 577.0 | 8 042.0 | 1 686.0 | 227.0 | 231.0 |
| Pre-Tax Income | 211.0 | 251.0 | (157.0) | (706.0) | (401.0) | (200.0) | (304.0) | 500.0 | (277.0) | 461.0 | 8 856.0 | 2 012.0 | 758.0 | 426.0 |
| NET INCOME | ||||||||||||||
| Tax Provision | 27.0 | (311.0) | (37.0) | (112.0) | (90.0) | (50.0) | (561.0) | 171.0 | (102.0) | 66.0 | (135.0) | 600.0 | 165.0 | (571.0) |
| Net Income | 185.0 | 558.0 | (120.0) | (594.0) | (311.0) | (150.0) | 255.0 | 329.0 | (175.0) | 178.0 | 8 780.0 | 1 414.0 | 836.0 | 1 000.0 |
| EPS | 0.63 | 2.39 | 0.52 | 2.56 | 1.35 | 0.65 | 1.23 | 3.93 | 0.38 | 0.061 | 17.4 | 8.2 | 4.85 | 5.8 |