image
Consumer Defensive - Packaged Foods - NASDAQ - US
$ 13.32
-2.27 %
$ 125 M
Market Cap
14.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FTLF stock under the worst case scenario is HIDDEN Compared to the current market price of 13.3 USD, FitLife Brands, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FTLF stock under the base case scenario is HIDDEN Compared to the current market price of 13.3 USD, FitLife Brands, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one FTLF stock under the best case scenario is HIDDEN Compared to the current market price of 13.3 USD, FitLife Brands, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FTLF

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.0$10.0$10.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
64.5 M REVENUE
22.33%
13.1 M OPERATING INCOME
73.76%
8.98 M NET INCOME
69.64%
9.61 M OPERATING CASH FLOW
127.73%
-10 K INVESTING CASH FLOW
99.97%
-6.98 M FINANCING CASH FLOW
-34.41%
15.9 M REVENUE
6.15%
2.96 M OPERATING INCOME
2.67%
2.02 M NET INCOME
-2.51%
2.33 M OPERATING CASH FLOW
143.26%
-24 K INVESTING CASH FLOW
0.00%
-866 K FINANCING CASH FLOW
21.84%
Balance Sheet FitLife Brands, Inc.
image
Current Assets 18.1 M
Cash & Short-Term Investments 4.47 M
Receivables 1.65 M
Other Current Assets 12 M
Non-Current Assets 40.4 M
Long-Term Investments 0
PP&E 487 K
Other Non-Current Assets 39.9 M
7.63 %2.82 %20.54 %68.17 %Total Assets$58.5m
Current Liabilities 11.3 M
Accounts Payable 4.07 M
Short-Term Debt 4.58 M
Other Current Liabilities 2.66 M
Non-Current Liabilities 11.1 M
Long-Term Debt 8.88 M
Other Non-Current Liabilities 2.21 M
18.15 %20.45 %11.89 %39.64 %9.88 %Total Liabilities$22.4m
EFFICIENCY
Earnings Waterfall FitLife Brands, Inc.
image
Revenue 64.5 M
Cost Of Revenue 36.4 M
Gross Profit 28.1 M
Operating Expenses 15 M
Operating Income 13.1 M
Other Expenses 4.14 M
Net Income 8.98 M
70m70m60m60m50m50m40m40m30m30m20m20m10m10m0064m(36m)28m(15m)13m(4m)9mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
43.56% GROSS MARGIN
43.56%
20.35% OPERATING MARGIN
20.35%
13.94% NET MARGIN
13.94%
24.87% ROE
24.87%
15.35% ROA
15.35%
19.17% ROIC
19.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis FitLife Brands, Inc.
image
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.98 M
Depreciation & Amortization 108 K
Capital Expenditures -10 K
Stock-Based Compensation 459 K
Change in Working Capital 56 K
Others 3 K
Free Cash Flow 9.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets FitLife Brands, Inc.
image
Wall Street analysts predict an average 1-year price target for FTLF of $30.5 , with forecasts ranging from a low of $21 to a high of $40 .
FTLF Lowest Price Target Wall Street Target
21 USD 57.66%
FTLF Average Price Target Wall Street Target
30.5 USD 128.98%
FTLF Highest Price Target Wall Street Target
40 USD 200.30%
Price
Max Price Target
Min Price Target
Average Price Target
4040353530302525202015151010Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership FitLife Brands, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
40.1 K USD 2
0-3 MONTHS
38.6 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
FitLife Brands, Inc. (FTLF) Q1 2025 Earnings Call Transcript FitLife Brands, Inc. (NASDAQ:FTLF ) Q1 2025 Earnings Conference Call May 15, 2025 4:30 PM ET Company Participants Dayton Judd - Chief Executive Officer Jakob York - Chief Financial Officer Conference Call Participants Ryan Meyers - Lake Street Capital Markets Sean McGowan - ROTH Capital Partners James Bogan - Legend Capital Samir Patel - Askeladden Capital William Anderson - Bard Associates Operator Good day and welcome to the FitLife brand's first quarter 2025 financial results conference call. At this time, all participants have been placed on a listen only mode. seekingalpha.com - 1 month ago
FitLife Brands Announces First Quarter 2025 Results OMAHA, NE, May 15, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife” or the “Company”) (NASDAQ: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced financial results for the first quarter ended March 31, 2025. globenewswire.com - 1 month ago
FitLife Brands Announces First Quarter Earnings Call OMAHA, NE, May 05, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife,” or the “Company”) (Nasdaq: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced that it plans to report its financial performance for the first quarter of fiscal 2025 on Thursday, May 15, 2025. globenewswire.com - 1 month ago
Fitlife Brands Has Potential For Continued Profitable Growth Fitlife Brands continues to deliver strong financial results, showcasing robust revenue growth and profitability. FTLF's strategic acquisitions and innovative product lines drive its competitive edge and market expansion. Management's effective execution and focus on operational efficiency contribute to sustained shareholder value. seekingalpha.com - 2 months ago
FitLife Brands Announces Board Transition Omaha, NE, April 28, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife” or the “Company”) (NASDAQ: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, announced today the resignation of Todd Ordal as a member of the Company's Board of Directors. Mr. Ordal's resignation, effective on April 25, 2025, was part of the Company's ongoing commitment to refresh board composition on a regular basis in accordance with good corporate governance practices and was not the result of any disagreement with the Company's management or the Board of Directors regarding any matter related to the Company or otherwise. globenewswire.com - 2 months ago
FitLife Brands to Present at Planet MicroCap Investor Conference OMAHA, NE, April 22, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife” or the “Company”) (Nasdaq: FTLF), today announced that it will be presenting at the Planet MicroCap Showcase: VEGAS 2025 in partnership with MicroCapClub on Wednesday, April 23, 2025 at 9:30 AM (Local Time - PST).  Dayton Judd, the Company's Chairman & CEO, and Ryan Hansen, the Company's Executive Vice President, will be hosting the presentation and answering questions at the conclusion. globenewswire.com - 2 months ago
FitLife Brands (FTLF) Surges 13.1%: Is This an Indication of Further Gains? FitLife Brands (FTLF) saw its shares surge in the last session with trading volume being higher than average. The latest trend in earnings estimate revisions may not translate into further price increase in the near term. zacks.com - 2 months ago
FitLife Brands, Inc. (FTLF) Q4 2024 Earnings Call Transcript FitLife Brands, Inc. (NASDAQ:FTLF ) Q4 2024 Results Conference Call March 27, 2025 4:30 PM ET Company Participants Dayton Judd - Chief Executive Officer Jakob York - Chief Financial Officer Conference Call Participants Ryan Meyers - Lake Street Capital Markets Samir Patel - Askeladden Capital James Bogan - Legend Capital Igor Novgorodtsev - Lares Capital Sean McGowan - ROTH Capital Partners Operator Good day, and welcome to the FitLife Brands' Fourth Quarter 2024 Financial Results. At this time, all participants have been placed on listen-only mode and we will be open the floor for questions and comments following the presentation. seekingalpha.com - 3 months ago
FitLife Brands Announces Fourth Quarter and Full-Year 2024 Results Omaha, March 27, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife” or the “Company”) (Nasdaq: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 3 months ago
FitLife Brands Inc. (FTLF) Reports Next Week: Wall Street Expects Earnings Growth FitLife Brands (FTLF) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 months ago
FitLife Brands Announces its Participation at the 37th Annual Roth Conference and Provides Financial and Operational Update Omaha, NE, March 13, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife,” or the “Company”) (Nasdaq: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced that it will participate in the 37th Annual Roth Conference on Monday and Tuesday, March 17-18, 2025.  Investors who are interested in meeting with FitLife management should submit their requests through their Roth representative. globenewswire.com - 3 months ago
FitLife Brands Announces Fourth Quarter Earnings Call Omaha, NE, March 07, 2025 (GLOBE NEWSWIRE) -- FitLife Brands, Inc. (“FitLife,” or the “Company”) (Nasdaq: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced that it plans to report its financial performance for the fourth quarter and full year of fiscal 2024 on Thursday, March 27, 2025. globenewswire.com - 3 months ago
8. Profile Summary

FitLife Brands, Inc. FTLF

image
COUNTRY US
INDUSTRY Packaged Foods
MARKET CAP $ 125 M
Dividend Yield 0.00%
Description FitLife Brands, Inc. provides nutritional supplements for health-conscious consumers in the United States and internationally. It offers weight loss, general health, and sports nutrition supplements; precision sports nutrition formulations for professional muscular development; weight loss and sports nutrition performance enhancing supplements for fitness enthusiasts; and men's health and weight loss formulations, as well as other diet, health, and sports nutrition supplements and related products; and sports nutritional products, energy and weight loss products, and meal replacements. It markets its products under the brand names of NDS Nutrition, PMD Sports, SirenLabs, CoreActive, Metis Nutrition, iSatori, BioGenetic Laboratories, and Energize through franchised stores, as well as through various retail locations, including specialty, mass, and online. The company was formerly known as Bond Laboratories, Inc. and changed its name to FitLife Brands, Inc. in September 2013. FitLife Brands, Inc. was incorporated in 2005 and is headquartered in Omaha, Nebraska.
Contact 5214 South 136th Street, Omaha, NE, 68137 https://www.fitlifebrands.com
IPO Date Nov. 2, 2007
Employees 39
Officers Mr. Dayton Robert Judd CPA Chairman & Chief Executive Officer Mr. Ryan Hansen Executive Vice President Mr. Patrick Ryan Chief Retail Officer Mr. Jakob York Chief Financial Officer Ms. Jenna E. Sinnett Chief Operating Officer