image
Fuel Tech, Inc. FTEK
Industrials - Industrial - Pollution & Treatment Controls - NASDAQ - US
Watchlist
$ 0.9306
-1.35 %
$ 28.6 M
Market Cap
-15.51
P/E
INCOME STATEMENT
25.1 M REVENUE
-7.19%
Growth Rates
1Year -7.19%
3Years 1.18%
5Years -3.78%
7Years -8.03%
10Years -10.82%
-4.7 M OPERATING INCOME
-76.90%
Growth Rates
1Year -76.90%
3Years -289.41%
5Years 8.89%
7Years 5.65%
10Years 15.44%
-1.94 M NET INCOME
-26.33%
Growth Rates
1Year -26.33%
3Years -233.17%
5Years 24.37%
7Years 16.85%
10Years 19.83%
EFFICIENCY
Earnings Waterfall Fuel Tech, Inc.
image
Revenue 25.1 M
Cost Of Revenue 14.5 M
Gross Profit 10.6 M
Operating Expenses 15.3 M
Operating Income -4.7 M
Other Expenses -2.76 M
Net Income -1.94 M
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)25m(15m)11m(15m)(5m)3m(2m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992
REVENUE
Revenue 25.1 27.1 26.9 24.3 22.6 30.5 56.5 45.2 55.2 73.7 79.0 109.3 97.6 93.7 81.8 71.4 81.1 80.3 75.1 52.9 30.8 35.7 32.6 17.7 21.9 33.3 25.9 100 K 0.2 0.2 0.2 100 K 100 K
GROSS PROFIT
Cost Of Revenue 14.5 15.4 15.3 12.4 11.9 19.6 36.5 27.1 36.4 45.1 43.9 62.5 56.9 49.9 46.8 42.4 44.3 42.5 38.4 27.1 16.6 21.8 18.2 9.0 10.8 18.0 14.0 0 0 0 0 0.6 0.9
Gross Profit 10.6 11.7 11.6 11.9 10.6 10.8 20.1 18.0 18.8 28.6 35.1 46.8 40.7 43.8 35.0 29.0 36.7 37.8 36.7 25.8 14.3 13.9 14.4 8.7 11.1 15.3 11.9 100 K 0.2 0.2 0.2 (0.5) (0.8)
OPERATING INCOME
Operating Expenses 15.3 14.3 13.2 13.4 14.8 18.3 19.6 22.0 30.1 35.4 36.9 38.8 35.5 34.2 31.0 32.0 30.1 27.1 26.0 18.6 14.0 12.9 11.7 9.9 9.8 10.5 9.3 2.6 1.5 3.4 2.8 1.9 2.3
Selling, General and Administrative Expenses 13.8 12.8 12.3 12.1 13.6 17.2 18.6 20.9 25.6 31.1 35.4 36.4 32.7 33.4 30.9 32.3 28.0 24.9 23.9 17.4 12.8 11.7 10.2 8.7 7.9 8.9 7.9 2.6 1.5 2.5 2.8 1.9 2.3
Research and Development Expenses 1.6 1.5 0.9 1.3 1.2 1.1 1.1 1.1 4.6 4.3 1.5 2.4 2.9 1.5 0.9 0.5 2.1 2.1 2.1 1.2 1.2 1.3 1.5 1.2 0.8 0.8 1.0 0 0 0.9 0 0 0
Operating Income (4.7) (2.7) (1.5) 81 K (4.1) (7.5) 0.1 (7.1) (14.8) (8.3) (25.2) 8.0 5.2 9.6 3.9 (3.1) 6.6 10.7 10.7 7.2 0.2 1.0 2.7 (1.2) 1.4 4.8 2.6 (2.5) (1.3) (3.2) (2.6) (2.4) (3.1)
PRE-TAX INCOME
Interest Income Expense 0 21 K 17 K 13 K 4 K 0 0 0 0 27 K 0.1 56 K 93 K 0.1 0.1 0.1 0.1 24 K 0 0 0 25 K 0.1 0.2 0.4 0 0.2 0 0 0 0 0 0
Total Other Income 2.8 1.2 0.1 1.6 0.1 0.4 8 K 50 K (3.7) (0.4) (0.6) (0.1) (0.1) (0.4) (0.3) (0.3) 0.8 1.7 1.0 14 K 30 K 0.1 0.2 (0.6) (0.6) (0.5) (0.7) (0.2) (0.5) 0.4 0.3 100 K 100 K
Pre-Tax Income (1.9) (1.5) (1.4) 68 K (4.2) (7.8) 0.1 (7.1) (15.7) (8.6) (25.8) 7.9 5.1 9.3 3.7 (3.4) 7.0 12.4 11.8 7.2 0.2 1.1 2.9 (1.7) 0.8 4.3 1.9 (2.7) (1.9) (2.8) (2.3) (2.3) (3.0)
NET INCOME
Tax Provision 77 K 69 K 54 K 14 K 57 K 14 K 33 K 46 K 1.7 3.8 (8.1) 2.8 2.3 3.1 1.9 (1.1) 3.4 5.2 4.9 (0.4) (1.4) (0.1) (0.1) (0.1) 1.0 1.3 1.4 100 K 100 K 100 K 100 K 0 0
Net Income (1.9) (1.5) (1.4) 54 K (4.3) (7.9) 28 K (11.0) (17.4) (12.4) (17.7) 5.1 2.8 6.1 1.8 (2.3) 3.6 7.2 6.8 7.6 1.6 1.1 3.1 (1.6) 0.4 3.0 0.5 (2.6) (1.8) (2.9) (2.4) (2.3) (3.0)
EPS 0.0636 0.0507 0.0476 0.0018 0.17 0.32 0.0012 0.47 0.74 0.54 0.78 0.23 0.12 0.26 0.07 0.0955 0.14 0.33 0.32 0.38 0.08 0.06 0.16 0.0878 0.02 0.17 0.03 0.21 0.15 0.23 0.2 0.21 0.29