Financial Services - Banks - Regional - NASDAQ - US
$ 12.16
0.247 %
$ 301 M
Market Cap
-405.33
P/E
INCOME STATEMENT
144 M
REVENUE
-10.1 M
OPERATING INCOME
-10.1 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Primis Financial Corp.
| Revenue | 144 M |
| Cost Of Revenue | 8.17 M |
| Gross Profit | 136 M |
| Operating Expenses | 144 M |
| Operating Income | -10.1 M |
| Other Expenses | 0 |
| Net Income | -10.1 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||
| Revenue | 144.0 | 125.8 | 103.9 | 99.8 | 93.5 | 102.2 | 73.7 | 42.0 | 38.9 | 35.2 | 32.2 | 33.8 | 29.5 | 26.3 | 17.0 | 12.3 | 11.0 | 6.2 | 0.5 | 0.4 |
| GROSS PROFIT | ||||||||||||||||||||
| Cost Of Revenue | 8.2 | 10.4 | 9.6 | 8.0 | 10.2 | 7.2 | 6.0 | 3.0 | 3.7 | 3.1 | 3.1 | 2.3 | 2.3 | 2.0 | 1.3 | 1.3 | 1.3 | 1.2 | 0 | 0 |
| Gross Profit | 135.8 | 115.4 | 94.3 | 91.8 | 83.3 | 94.9 | 67.7 | 39.0 | 35.3 | 32.1 | 29.1 | 31.5 | 27.1 | 24.3 | 15.7 | 11.0 | 9.7 | 5.0 | 0.5 | 0.4 |
| OPERATING INCOME | ||||||||||||||||||||
| Operating Expenses | 144.0 | 7.9 | (64.0) | (69.9) | (54.2) | (25.1) | (32.7) | (15.0) | (14.2) | 12.1 | (15.1) | 5.7 | (15.0) | 8.2 | 1.8 | 2.5 | 3.2 | 0.9 | 2.7 | 1.6 |
| Selling, General and Administrative Expenses | 63.5 | 49.0 | 42.3 | 41.4 | 30.3 | 28.8 | 21.1 | 12.2 | 13.2 | 12.0 | 10.4 | 9.2 | 8.2 | 7.9 | 5.6 | 4.0 | 3.3 | 2.3 | 1.5 | 1.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (10.1) | 50.0 | 40.0 | 29.9 | 39.2 | 77.1 | 35.0 | 24.0 | 21.0 | 15.9 | 14.0 | 15.5 | 12.2 | 11.0 | 11.4 | 13.5 | 12.9 | 5.9 | 3.2 | 2.0 |
| PRE-TAX INCOME | ||||||||||||||||||||
| Interest Income Expense | 93.9 | 21.6 | 19.0 | 26.1 | 36.9 | 27.8 | 15.7 | 8.6 | 7.1 | 4.7 | 4.7 | 5.8 | 6.1 | 8.5 | 8.1 | 12.0 | 11.1 | 4.9 | 3.0 | 1.6 |
| Total Other Income | (1.1) | (1.4) | 8.7 | 8.5 | (0.2) | (1.8) | (10.8) | (1.4) | (1.2) | (0.6) | (1.1) | (1.0) | (0.6) | (4.0) | (7.4) | 0 | 0 | 1 | (2.3) | (1.7) |
| Pre-Tax Income | (11.2) | 22.3 | 39.7 | 29.9 | 39.2 | 43.3 | 15.6 | 15.4 | 14.0 | 11.2 | 9.3 | 9.7 | 6.1 | 2.5 | 3.3 | 1.5 | 1.8 | 1.0 | 0.6 | 0.3 |
| NET INCOME | ||||||||||||||||||||
| Tax Provision | (1.1) | 4.5 | 8.7 | 6.6 | 6.1 | 9.6 | 13.1 | 5.1 | 4.7 | 3.8 | 3.0 | 3.1 | 1.7 | 0.7 | 0.9 | 0.3 | 0.1 | 0 | 0.4 | (0.1) |
| Net Income | (7.8) | 17.7 | 31.2 | 23.3 | 33.2 | 33.7 | 2.4 | 10.3 | 9.3 | 7.5 | 6.3 | 6.6 | 4.4 | 1.8 | 2.4 | 1.2 | 1.7 | 1.0 | 0.2 | 0.4 |
| EPS | 0.32 | 0.72 | 1.28 | 0.96 | 1.38 | 1.4 | 0.13 | 0.84 | 0.76 | 0.63 | 0.54 | 0.57 | 0.38 | 0.35 | 0.62 | 0.18 | 0.26 | 0.22 | 0.54 | 0.4 |