Technology - Software - Application - NASDAQ - US
$ 30.72
-2.45 %
$ 3.43 B
Market Cap
-59.08
P/E
INCOME STATEMENT
350 M
REVENUE
-75.5 M
OPERATING INCOME
-61.3 M
NET INCOME
EFFICIENCY
Earnings Waterfall
JFrog Ltd.
| Revenue | 350 M |
| Cost Of Revenue | 77 M |
| Gross Profit | 273 M |
| Operating Expenses | 348 M |
| Operating Income | -75.5 M |
| Other Expenses | -14.3 M |
| Net Income | -61.3 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 349.9 | 280.0 | 206.7 | 150.8 | 104.7 | 63.5 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 77.0 | 62.3 | 41.8 | 28.5 | 20.0 | 10.7 |
| Gross Profit | 272.8 | 217.8 | 164.9 | 122.4 | 84.7 | 52.8 |
| OPERATING INCOME | ||||||
| Operating Expenses | 348.4 | 307.6 | 233.2 | 136.6 | 91.6 | 79.7 |
| Selling, General and Administrative Expenses | 213.8 | 186.4 | 153.6 | 95.5 | 61.9 | 53.8 |
| Research and Development Expenses | 134.6 | 121.2 | 79.6 | 41.1 | 29.7 | 25.9 |
| Operating Income | (75.5) | (89.8) | (68.4) | (14.2) | (6.9) | (26.9) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 21.0 | 5.1 | 0.7 | 2.0 | 3.2 | 1.3 |
| Pre-Tax Income | (54.5) | (84.7) | (67.6) | (12.1) | (3.8) | (25.5) |
| NET INCOME | ||||||
| Tax Provision | 6.7 | 5.4 | (3.4) | (2.7) | 1.6 | 0.5 |
| Net Income | (61.3) | (90.2) | (64.2) | (9.4) | (5.4) | (26.0) |
| EPS | 0.59 | 0.91 | 0.68 | 0.2 | 0.0597 | 0.32 |