Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 21.8 | ||||||||||
CAPEX | (2.6) | ||||||||||
Maintenance CAPEX | (1.8) | ||||||||||
Cash Flow For Owners | 20.0 | 21.0 | 22.0 | 23.1 | 24.3 | 25.5 | 26.7 | 28.1 | 29.5 | 31.0 | 609.8 |