Consumer Cyclical - Auto - Parts - NASDAQ - US
$ 32.17
-0.649 %
$ 1.34 B
Market Cap
123.73
P/E
INCOME STATEMENT
1.46 B
REVENUE
160 M
OPERATING INCOME
121 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Fox Factory Holding Corp.
| Revenue | 1.46 B |
| Cost Of Revenue | 999 M |
| Gross Profit | 465 M |
| Operating Expenses | 305 M |
| Operating Income | 160 M |
| Other Expenses | 39.2 M |
| Net Income | 121 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Jan-2021 | Jan-2020 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 1 464.2 | 1 602.5 | 1 299.1 | 890.6 | 751.0 | 619.2 | 475.6 | 403.1 | 366.8 | 306.7 | 272.7 | 235.9 | 197.7 | 171.0 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 999.4 | 1 071.1 | 866.7 | 601.0 | 508.3 | 413.7 | 321.1 | 276.7 | 254.8 | 212.3 | 192.6 | 173.0 | 140.8 | 122.4 |
| Gross Profit | 464.8 | 531.3 | 432.3 | 289.5 | 242.7 | 205.5 | 154.5 | 126.4 | 112.0 | 94.4 | 80.1 | 62.8 | 56.9 | 48.6 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 304.7 | 284.6 | 235.4 | 175.4 | 129.9 | 111.0 | 86.0 | 74.9 | 69.8 | 56.9 | 41.3 | 36.7 | 34.3 | 29.0 |
| Selling, General and Administrative Expenses | 225.0 | 206.9 | 168.2 | 123.5 | 91.8 | 79.1 | 62.8 | 53.5 | 44.2 | 36.9 | 25.6 | 21.6 | 19.3 | 16.5 |
| Research and Development Expenses | 53.2 | 56.2 | 46.6 | 34.3 | 31.8 | 25.8 | 20.2 | 18.5 | 17.0 | 13.6 | 10.4 | 9.7 | 9.8 | 7.3 |
| Operating Income | 160.1 | 246.7 | 196.9 | 114.1 | 112.8 | 94.5 | 67.0 | 45.5 | 35.3 | 34.6 | 38.8 | 26.2 | 22.6 | 19.6 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 19.3 | 8.9 | 8.2 | 9.3 | 3.2 | 3.1 | 2.4 | 2.1 | 1.5 | 1.0 | 4.1 | 3.5 | 2.0 | 2.6 |
| Total Other Income | (21.4) | (12.9) | (8.5) | (9.6) | (4.2) | (3.6) | (2.8) | (2.5) | (1.1) | (0.3) | (4.1) | (3.8) | (2.0) | (2.6) |
| Pre-Tax Income | 138.7 | 233.8 | 188.4 | 104.5 | 108.6 | 90.9 | 64.3 | 43.1 | 34.2 | 34.3 | 34.7 | 22.4 | 20.6 | 17.0 |
| NET INCOME | ||||||||||||||
| Tax Provision | 17.8 | 28.5 | 24.6 | 12.8 | 14.1 | 5.5 | 21.1 | 7.4 | 9.3 | 6.6 | 10.6 | 8.2 | 7.1 | 6.2 |
| Net Income | 120.8 | 205.3 | 163.8 | 90.7 | 93.0 | 84.0 | 43.1 | 35.7 | 25.0 | 27.7 | 24.1 | 14.2 | 13.5 | 10.8 |
| EPS | 2.86 | 4.86 | 3.9 | 2.25 | 2.43 | 2.22 | 1.15 | 0.97 | 0.67 | 0.75 | 0.7 | 0.42 | 0.4 | 0.34 |