Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 840.0 | ||||||||||
CAPEX | (345.0) | ||||||||||
Maintenance CAPEX | (241.5) | ||||||||||
Cash Flow For Owners | 1 598.5 | 1 681.7 | 1 769.2 | 1 861.2 | 1 958.1 | 2 060.0 | 2 167.1 | 2 279.9 | 2 398.5 | 2 523.3 | 49 797.1 |