Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 0.3 | ||||||||||
CAPEX | 3 | ||||||||||
Maintenance CAPEX | 2.1 | ||||||||||
Cash Flow For Owners | 0.3 | 0.4 | 0.5 | 0.7 | 0.9 | 1.3 | 1.7 | 2.3 | 3.1 | 4.2 | 106.7 |