Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 31.9 | ||||||||||
CAPEX | (4.8) | ||||||||||
Maintenance CAPEX | (3.3) | ||||||||||
Cash Flow For Owners | 28.5 | 30.7 | 32.9 | 35.4 | 38.0 | 40.9 | 43.9 | 47.2 | 50.7 | 54.5 | 1 097.4 |