Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 31.9 | ||||||||||
CAPEX | (4.8) | ||||||||||
Maintenance CAPEX | (3.3) | ||||||||||
Cash Flow For Owners | 28.5 | 31.5 | 34.8 | 38.4 | 42.5 | 46.9 | 51.8 | 57.2 | 63.2 | 69.8 | 1 445.4 |