Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 79.7 | ||||||||||
CAPEX | (19.0) | ||||||||||
Maintenance CAPEX | (13.3) | ||||||||||
Cash Flow For Owners | 66.4 | 80.2 | 96.7 | 116.8 | 141.0 | 170.1 | 205.4 | 247.9 | 299.2 | 361.1 | 8 176.9 |