Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 71.2 | ||||||||||
CAPEX | (19.0) | ||||||||||
Maintenance CAPEX | (13.3) | ||||||||||
Cash Flow For Owners | 57.9 | 69.9 | 84.4 | 101.9 | 123.0 | 148.5 | 179.2 | 216.3 | 261.1 | 315.1 | 7 135.6 |