Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 505.0 | ||||||||||
CAPEX | (438.0) | ||||||||||
Maintenance CAPEX | (306.6) | ||||||||||
Cash Flow For Owners | 1 198.4 | 1 252.2 | 1 308.3 | 1 367.0 | 1 428.3 | 1 492.4 | 1 559.3 | 1 629.3 | 1 702.4 | 1 778.7 | 34 863.5 |