image
Consumer Defensive - Beverages - Non-Alcoholic - NASDAQ - US
$ 41.99
0.239 %
$ 3.93 B
Market Cap
21.1
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one FIZZ stock under the worst case scenario is HIDDEN Compared to the current market price of 42 USD, National Beverage Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one FIZZ stock under the base case scenario is HIDDEN Compared to the current market price of 42 USD, National Beverage Corp. is HIDDEN

This DCF valuation model was last updated on Mar, 31, 2025.

The intrinsic value of one FIZZ stock under the best case scenario is HIDDEN Compared to the current market price of 42 USD, National Beverage Corp. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FIZZ

image
$52.0$52.0$50.0$50.0$48.0$48.0$46.0$46.0$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 Mar
FINANCIALS
1.19 B REVENUE
1.60%
219 M OPERATING INCOME
17.05%
177 M NET INCOME
24.32%
198 M OPERATING CASH FLOW
22.42%
-30.2 M INVESTING CASH FLOW
-37.79%
1.31 M FINANCING CASH FLOW
104.43%
267 M REVENUE
-8.29%
50.6 M OPERATING INCOME
-12.60%
39.6 M NET INCOME
-13.13%
46.5 M OPERATING CASH FLOW
9.25%
-10.2 M INVESTING CASH FLOW
-47.76%
58 K FINANCING CASH FLOW
-48.21%
Balance Sheet National Beverage Corp.
image
Current Assets 537 M
Cash & Short-Term Investments 327 M
Receivables 103 M
Other Current Assets 107 M
Non-Current Assets 233 M
Long-Term Investments 0
PP&E 213 M
Other Non-Current Assets 20.1 M
42.47 %13.35 %13.89 %27.69 %Total Assets$770.2m
Current Liabilities 138 M
Accounts Payable 78.3 M
Short-Term Debt 26.2 M
Other Current Liabilities 33.5 M
Non-Current Liabilities 72.7 M
Long-Term Debt 41.7 M
Other Non-Current Liabilities 31 M
37.16 %12.42 %15.90 %19.79 %14.73 %Total Liabilities$210.6m
EFFICIENCY
Earnings Waterfall National Beverage Corp.
image
Revenue 1.19 B
Cost Of Revenue 763 M
Gross Profit 428 M
Operating Expenses 210 M
Operating Income 219 M
Other Expenses 41.8 M
Net Income 177 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(763m)428m(210m)219m(42m)177mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
35.95% GROSS MARGIN
35.95%
18.34% OPERATING MARGIN
18.34%
14.83% NET MARGIN
14.83%
31.59% ROE
31.59%
22.95% ROA
22.95%
25.52% ROIC
25.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis National Beverage Corp.
image
180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 177 M
Depreciation & Amortization 20.2 M
Capital Expenditures -30.3 M
Stock-Based Compensation 881 K
Change in Working Capital -14.8 M
Others -5.01 M
Free Cash Flow 168 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets National Beverage Corp.
image
Wall Street analysts predict an average 1-year price target for FIZZ of $43 , with forecasts ranging from a low of $38 to a high of $45 .
FIZZ Lowest Price Target Wall Street Target
38 USD -9.50%
FIZZ Average Price Target Wall Street Target
43 USD 2.41%
FIZZ Highest Price Target Wall Street Target
45 USD 7.17%
Price
Max Price Target
Min Price Target
Average Price Target
545452525050484846464444424240403838May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
3.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
5.005.004.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.753.250.751.501.454.7033.0033.000.000.00201620162017201720182018202020202021202120242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership National Beverage Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
634 K USD 2
6-9 MONTHS
1.33 M USD 2
9-12 MONTHS
575 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
National Beverage: Volume Growth Should Start To Resume National Beverage's sales volume was especially slow in the most recent fiscal Q3 report due to wildfires in California, severe winter weather, and slower industry sales. The company has still maintained stable earnings through good pricing power, cost deflation in packaging, and prudent SG&A management. Going forward, the industry outlook for beverages seems to be improving. The LaCroix brand's new flavor launch should also contribute to a growth resurgence. seekingalpha.com - 2 weeks ago
National Beverage Corp. Innovation Fuels Optimism . . . Reports Improved Operating Profit FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--National Beverage Corp. (NASDAQ: FIZZ) today announced results for its third quarter ended January 25, 2025. For the Three Months: Net sales were $267 million. Operating profit increased 5% to $51 million. Earnings per share were $.42. Cash was $149 million. For the Trailing Twelve Months ended January 25, 2025: Net sales increased to $1.2 billion. Operating profit increased 8% to $231 million. Net income was $186 million, an increase of 10%. Earnings per. businesswire.com - 4 weeks ago
National Beverage Encourages All to ‘Give a Gift That Could Last a Lifetime' to the Children of St. Jude FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--Commemorating its 31st year as a continuing partner of St. Jude Children's Research Hospital®, National Beverage Corp. (NASDAQ: FIZZ) asks all to ‘give a gift that could last a lifetime' by donating to St. Jude as it leads the way the world understands, treats and defeats childhood cancer and other life-threatening diseases. “I am devout in my feelings that, at this most special time of the year, we all should search our hearts to give thanks for all the. businesswire.com - 3 months ago
National Beverage: Fairly Valued Amid Industry Sales Hiccup (Rating Upgrade) National Beverage's sales slowed in fiscal Q2 due to weaker consumer purchasing and lower food inflation, slightly underperforming industry peers. The Q2 performance still showed strong pricing power and cost control, increasing net income despite slower sales. LaCroix's new flavors and sponsorship initiatives, as well as an improving consumer confidence, should position National Beverage for an improved growth outlook. seekingalpha.com - 3 months ago
LaCroix Partners with WNBA's Indiana Fever FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--LaCroix Sparkling Water by National Beverage Corp. (NASDAQ: FIZZ) is proud to announce a multi-year partnership with the Indiana Fever Women's National Basketball Association (WNBA) team. The agreement includes prominent placement of the LaCroix logo as the first-ever partner on the official Fever warm-up jackets and shooting shirts, LED game clock rotational signage for both upper and lower levels at home games, game-night activation samplings, and the n. businesswire.com - 3 months ago
National Beverage Corp. Reports Continued Earnings Growth FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--National Beverage Corp. (NASDAQ: FIZZ) today announced results for its second quarter and six-month periods ended October 26, 2024. Compared to the prior year- Second Quarter: Net sales were $291 million; Gross margin improved to 38% of net sales; Operating income grew 7% to $58 million; and Earnings per share increased to $.49 from $.47. Six Months: Net sales were $621 million; Operating income grew $10 million to $127 million; and Net income increased 1. businesswire.com - 3 months ago
National Beverage: Growth Fizzing Out With Questionable Earnings Quality National Beverage's Q1'25 results showed modest revenue growth and margin expansion driven by external factors, suggesting poor earnings quality and indefensible profit margins. The company's key product segments, particularly Power+ Brands, are struggling amidst increased competition and shifting consumer preferences, raising concerns about future growth. Despite a strong balance sheet and low debt, the valuation appears unattractive, with shares potentially overvalued compared to better-quality peers like Coca-Cola and PepsiCo. seekingalpha.com - 6 months ago
National Beverage Corp. FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--National Beverage Corp. (NASDAQ: FIZZ) today announced results for its first quarter ended July 27, 2024. Compared to the prior year: Net sales increased to a record $329 million. Operating profit increased 10% to $70 million. Net income increased 14% to a record $57 million. After a $304 million dividend payment, cash exceeded $77 million; and Earnings per share increased from $.53 to $.61. “Some may call this summer of 2024 – the summer of gold, the sum. businesswire.com - 6 months ago
National Beverage Corp. FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--National Beverage Corp. (NASDAQ: FIZZ) today announced results for its fourth quarter and fiscal year ended April 27, 2024. Our recent disclosures and this earnings report confirm that a new and more stimulating period has begun. Compared to the prior year – Fourth Quarter Net sales increased $11 million to $297 million; Gross margins grew 100 bps to 36.7% of sales; and Net income increased 20% to $44 million, or $.47 per share. Fiscal Year Net sales incr. businesswire.com - 9 months ago
National Beverage Corp. Announces LaCroix Partnership with Inter Miami CF FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--National Beverage Corp. (NASDAQ: FIZZ) today announced its LaCroix brand has been named the official sparkling water of Inter Miami CF, the top-ranked Major League Soccer (MLS) team. This collaboration is set to bring a refreshing wave of enthusiasm to the local community, as both organizations are proudly headquartered in South Florida. “As a brand beloved by moms and kids for its variety of delightful flavors and health-conscious hydration, LaCroix spar. businesswire.com - 9 months ago
LaCroix Kicks Off Partnership With San Diego Wave FC FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--LaCroix Sparkling Water by National Beverage Corp. (NASDAQ: FIZZ) is proud to announce its exciting new multi-year partnership with San Diego Wave FC. LaCroix, the premium domestic sparkling water brand, is beloved by parents for all members of the family. There is no better association for LaCroix than the beginning of healthy nutrition, and activities such as soccer that teach our youth competitive practices in life. LaCroix Sparkling Water has dedicate. businesswire.com - 9 months ago
National Beverage Corp. Makes High Goals . . . Higher! FORT LAUDERDALE, Fla.--(BUSINESS WIRE)--National Beverage Corp. (NASDAQ: FIZZ), honoring its committed goal to shareholders, today announced that its Board of Directors has declared a special cash dividend of $3.25 per share to shareholders of record on June 24, 2024. FIZZ will trade ex-dividend on June 24, 2024, and the payment date for this dividend will be on or before July 24, 2024. “With this special dividend, our twelfth in the past 20 years, FIZZ holders will have received $16.53 per sha. businesswire.com - 9 months ago
8. Profile Summary

National Beverage Corp. FIZZ

image
COUNTRY US
INDUSTRY Beverages - Non-Alcoholic
MARKET CAP $ 3.93 B
Dividend Yield 0.00%
Description National Beverage Corp., through its subsidiaries, develops, produces, markets, and sells a portfolio of sparkling waters, juices, energy drinks, and carbonated soft drinks primarily in the United States and Canada. The company offers beverages to the active and health-conscious consumers, including sparkling waters, energy drinks, and juices under the LaCroix, LaCroix Cúrate, LaCroix NiCola, Clear Fruit, Rip It, Everfresh, Everfresh Premier Varietals, and Mr. Pure brands. It also offers carbonated soft drinks under the Shasta and Faygo brands. The company serves retailers, as well as various smaller up-and-down-the-street accounts through the take-home, convenience, and food-service distribution channels. National Beverage Corp. was incorporated in 1985 and is based in Fort Lauderdale, Florida.
Contact 8100 SW Tenth Street, Fort Lauderdale, FL, 33324 https://www.nationalbeverage.com
IPO Date Sept. 13, 1991
Employees 1559
Officers Mr. George R. Bracken Executive Vice President of Finance Mr. Nick A. Caporella Chairman & Chief Executive Officer Mr. Joseph G. Caporella President & Director