image
Consumer Cyclical - Auto - Manufacturers - NASDAQ - US
$ 1.51
-1.31 %
$ 68.4 M
Market Cap
0.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one FFIE stock under the worst case scenario is HIDDEN Compared to the current market price of 1.51 USD, Faraday Future Intelligent Electric Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one FFIE stock under the base case scenario is HIDDEN Compared to the current market price of 1.51 USD, Faraday Future Intelligent Electric Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one FFIE stock under the best case scenario is HIDDEN Compared to the current market price of 1.51 USD, Faraday Future Intelligent Electric Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
784 K REVENUE
0.00%
-286 M OPERATING INCOME
36.57%
-432 M NET INCOME
21.80%
-278 M OPERATING CASH FLOW
27.38%
-31.1 M INVESTING CASH FLOW
74.75%
291 M FINANCING CASH FLOW
4436.35%
9 K REVENUE
-96.93%
-25.2 M OPERATING INCOME
41.35%
-77.7 M NET INCOME
28.52%
-22.7 M OPERATING CASH FLOW
-66.69%
-301 K INVESTING CASH FLOW
-16.22%
29 M FINANCING CASH FLOW
107.66%
Balance Sheet Faraday Future Intelligent Electric Inc.
image
Current Assets 91.4 M
Cash & Short-Term Investments 1.9 M
Receivables 7 K
Other Current Assets 89.5 M
Non-Current Assets 439 M
Long-Term Investments 0
PP&E 434 M
Other Non-Current Assets 4.88 M
Current Liabilities 261 M
Accounts Payable 93.2 M
Short-Term Debt 105 M
Other Current Liabilities 63.5 M
Non-Current Liabilities 41.1 M
Long-Term Debt 39.8 M
Other Non-Current Liabilities 1.34 M
EFFICIENCY
Earnings Waterfall Faraday Future Intelligent Electric Inc.
image
Revenue 784 K
Cost Of Revenue 42.6 M
Gross Profit -41.8 M
Operating Expenses 244 M
Operating Income -286 M
Other Expenses 146 M
Net Income -432 M
RATIOS
-5334.57% GROSS MARGIN
-5334.57%
-36486.48% OPERATING MARGIN
-36486.48%
-55069.39% NET MARGIN
-55069.39%
-189.17% ROE
-189.17%
-81.38% ROA
-81.38%
-86.93% ROIC
-86.93%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Faraday Future Intelligent Electric Inc.
image
Net Income -432 M
Depreciation & Amortization 45.5 M
Capital Expenditures -31.1 M
Stock-Based Compensation 9.17 M
Change in Working Capital -49.1 M
Others 85.1 M
Free Cash Flow -309 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Faraday Future Intelligent Electric Inc.
image
FFIE has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Faraday Future Intelligent Electric Inc.
image
Sold
0-3 MONTHS
23.6 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
100 USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Nov 25, 2024
Sell 23.6 K USD
Chen Chad
Director
- 15000
1.57 USD
6 months ago
Jun 21, 2024
Bought 100 USD
Aydt Matthias
Global Chief Exec. Officer
+ 1
100 USD
1 year ago
Dec 21, 2023
Bought 100 USD
Aydt Matthias
Global Chief Exec. Officer
+ 1
100 USD
1 year ago
Jun 16, 2023
Bought 100 USD
Chen Xuefeng
Global Chief Exec. Officer
+ 1
100 USD
7. News
Faraday Future to Host Exclusive Private Showcase and Experience of FX Prototype Mules in Las Vegas, NV LAS VEGAS--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (NASDAQ: FFIE) (“Faraday Future,” “FF” or “Company”), a California-based global shared intelligent electric mobility ecosystem company, hosts an exclusive private showcase of its Faraday X (FX) prototype mules in Las Vegas, NV from January 5-7, 2025. Exclusive Private Showcase: FX Prototype Mules & Strategy Discussion Date: January 6–7, 2025 Venue: MEET Las Vegas Address: 233 S 4th St, Las Vegas, NV 89101 FF will unveil th. businesswire.com - 1 week ago
Faraday Future to Announce FX Business Strategy Update and New Product Details on January 8, 2025 in Las Vegas, NV LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (Nasdaq: FFIE) (“FF”, “Faraday Future”, or the “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that it will release a video on January 8, 2025, that will outline recent developments in its Faraday X (FX) brand and product details since the launch on September 19, 2024, including the latest developments, timing and segment information, and next steps. The video wil. businesswire.com - 2 weeks ago
Faraday Future to Deliver FF 91 2.0 Futurist Alliance to Entrepreneur and Community Leader Luke Hans in January 2025 LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (NASDAQ: FFIE) (“Faraday Future,” “FF,” or “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that Luke Hans, a prominent entrepreneur and leader in the Los Angeles Chinese community, will take delivery of his new FF 91 2.0 Futurist Alliance EV in January 2025 during a delivery ceremony with FF executives. This will mark the first delivery of an FF 91 2.0 in 2025. Lu. businesswire.com - 2 weeks ago
Faraday Future Secures $30 Million Financing to Strengthen the Company's Core Business and Continued Ramp-Up of the Faraday X (FX) Strategy LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (Nasdaq: FFIE) (“FF”, “Faraday Future”, or “Company”), a California-based technology company specializing in artificial intelligence electric vehicles (AIEV), announced that it has secured approximately $30 million in cash financing commitments. The funds will be used to accelerate the Company's growth and the development of Faraday X (FX), FF's strategy of launching affordable high performance AIEV equipped vehicles with cu. businesswire.com - 3 weeks ago
Faraday Future to Give FX Business Update and Show First FX Prototype Mules in Las Vegas, NV from January 5-7 LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (Nasdaq: FFIE) (“FF”, “Faraday Future”, or the “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that its first Faraday X (FX) prototype mules will arrive in Los Angeles at the end of this month. The first two FX mules will begin their product development and testing in the U.S. shortly thereafter at FF's manufacturing facility in Hanford, CA, with a stop in Las Veg. businesswire.com - 1 month ago
Faraday Future Releases New In-Car Software Updates for the FF 91 2.0 Futurist Alliance LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (Nasdaq: FFIE) (“FF,” “Faraday Future,” or the “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced a series of new in-car software updates that will enhance both the in-vehicle infotainment experience as well as user-focused control features for the Company's flagship FF 91 2.0 Futurist Alliance EV. The new features improve upon the already high-level, revolutionary u. businesswire.com - 1 month ago
3 Tesla wannabe companies that may not survive the EV race Electric vehicle stocks have diverged this year. On the one hand, we have Tesla whose shares have surged to a record high, giving it a market cap of over $1.4 trillion, and making it the eighth-biggest company in the world. invezz.com - 1 month ago
Faraday Future Announces Fashion Model and Designer Suede Brooks Takes Delivery of Her New FF 91 2.0 Futurist Alliance LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (NASDAQ: FFIE) (“Faraday Future,” “FF,” or “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that Suede Brooks, a prominent YouTube influencer, fashion model, and designer, took delivery of her new FF 91 2.0 Futurist Alliance EV and participated in a design roundtable at a ceremony with FF executives in suburban Los Angeles. Company representatives on hand included. businesswire.com - 1 month ago
Faraday Future Announces Fashion Model and Designer Suede Brooks to Take Delivery of Her New FF 91 2.0 Futurist Alliance Thursday Dec. 12 LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (NASDAQ: FFIE) (“Faraday Future”, “FF” or “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that Suede Brooks, a prominent YouTube influencer, fashion model, and designer, will take delivery of her new FF 91 2.0 Futurist Alliance EV at a ceremony with FF executives on Thursday, December 12, in suburban Los Angeles. Known for her significant social media presence and. businesswire.com - 1 month ago
Faraday Future Continues to Improve Manufacturing Efficiency by Insourcing its FF 91 2.0 EV Seats LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (NASDAQ: FFIE) (“Faraday Future”, “FF” or “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that it is insourcing the manufacturing of its FF 91 2.0 vehicle seats. This is one example of how the Company looks at every part of its operations to find efficiencies within the organization. It also continues to work to optimize its global supplier network and set up a su. businesswire.com - 1 month ago
Faraday Future Announces Fashion Model and Designer Suede Brooks Signs FF 91 2.0 Futurist Alliance Lease Agreement and Becomes Latest Developer Co-Creation Officer LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (NASDAQ: FFIE) (“Faraday Future”, “FF” or “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that Suede Brooks, a prominent YouTube influencer, fashion model, and designer, has signed a lease agreement for an FF 91 2.0 Futurist Alliance EV. The Company is planning to hold a vehicle delivery ceremony for Suede soon. Known for her significant social media presence and. businesswire.com - 1 month ago
Faraday Future Appoints Veteran Automotive Technology Expert and Industry Leader Dr. Lei Gu to President of FX Global EV R&D Center LOS ANGELES--(BUSINESS WIRE)--Faraday Future Intelligent Electric Inc. (Nasdaq: FFIE) (“FF”, “Faraday Future”, or the “Company”), a California-based global shared intelligent electric mobility ecosystem company, today announced that Dr. Lei Gu, a pioneering figure in China's automotive industry and an expert in vehicle development and safety technology, will join FF as President of FX Global EV Research and Development (R&D) Center and Vehicle Line Executive (VLE) for the FX 6. Dr. Gu will. businesswire.com - 1 month ago
8. Profile Summary

Faraday Future Intelligent Electric Inc. FFIE

image
COUNTRY US
INDUSTRY Auto - Manufacturers
MARKET CAP $ 68.4 M
Dividend Yield 0.00%
Description Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was incorporated in 2014 and is headquartered in Gardena, California.
Contact 18455 South Figueroa Street, Gardena, CA, 90248 https://www.ff.com
IPO Date Sept. 2, 2020
Employees 505
Officers Dr. Fan Wang Head of Software Engineering - ADAS & Self Driving Mr. Chris Chen Head of Global Brand & Marcom Sales Team Mr. Xiao Ma Head of Product and Mobility Ecosystem & Corporate Strategy Mr. Scott A. Graziano Global General Counsel Ms. Connie Zhao Head of Vehicle System SW/Products Development & Integration Mr. Xiaoyang Ning Acting Head of Business Development & Product Delivery (Supply Chain, Manufacturing and Quality) Mr. Terry Wang Head of User Ecosystem Strategy, Operations, Corporate Operations & VLE Mr. Xuefeng Chen Senior Vice President Mr. Koti Meka Chief Financial Officer & Principal Financial Officer Mr. Matthias Aydt Global Chief Executive Officer & Director