Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 12.4 | ||||||||||
CAPEX | (2.3) | ||||||||||
Maintenance CAPEX | (1.6) | ||||||||||
Cash Flow For Owners | 10.8 | 11.3 | 11.9 | 12.5 | 13.1 | 13.8 | 14.5 | 15.2 | 15.9 | 16.7 | 329.9 |