Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 262.2 | ||||||||||
CAPEX | (21.1) | ||||||||||
Maintenance CAPEX | (14.8) | ||||||||||
Cash Flow For Owners | 247.4 | 272.1 | 299.3 | 329.1 | 362.0 | 398.1 | 437.8 | 481.5 | 529.6 | 582.4 | 12 016.4 |