Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 262.2 | ||||||||||
CAPEX | (21.1) | ||||||||||
Maintenance CAPEX | (14.8) | ||||||||||
Cash Flow For Owners | 247.4 | 259.8 | 272.8 | 286.4 | 300.7 | 315.8 | 331.5 | 348.1 | 365.5 | 383.8 | 7 559.6 |