Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 262.2 | ||||||||||
CAPEX | (21.1) | ||||||||||
Maintenance CAPEX | (14.8) | ||||||||||
Cash Flow For Owners | 247.4 | 270.6 | 295.9 | 323.6 | 353.9 | 387.0 | 423.2 | 462.9 | 506.2 | 553.6 | 11 356.6 |