image
Franklin Electric Co., Inc. FELE
Industrials - Industrial - Machinery - NASDAQ - US
Watchlist
$ 106.09
-0.572 %
$ 4.85 B
Market Cap
26.79
P/E
INCOME STATEMENT
2.07 B REVENUE
1.05%
Growth Rates
1Year 1.05%
3Years 18.30%
5Years 9.73%
7Years 11.73%
10Years 7.90%
262 M OPERATING INCOME
2.04%
Growth Rates
1Year 2.04%
3Years 26.22%
5Years 14.73%
7Years 13.11%
10Years 7.80%
193 M NET INCOME
2.36%
Growth Rates
1Year 2.36%
3Years 24.09%
5Years 12.87%
7Years 13.57%
10Years 8.86%
EFFICIENCY
Earnings Waterfall Franklin Electric Co., Inc.
image
Revenue 2.07 B
Cost Of Revenue 1.37 B
Gross Profit 697 M
Operating Expenses 435 M
Operating Income 262 M
Other Expenses 69.2 M
Net Income 193 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Jan-2016 Jan-2015 Dec-2013 Dec-2012 Dec-2011 Jan-2011 Dec-2009 Jan-2009 Dec-2007 Dec-2006 Dec-2005 Jan-2005 Jan-2004 Dec-2002 Dec-2001 Dec-2000 Jan-2000 Jan-1999 Jan-1998 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989
REVENUE
Revenue 2 065.1 2 043.7 1 661.9 1 247.3 1 314.6 1 298.1 1 124.9 949.9 924.9 1 047.8 965.5 891.3 821.1 713.8 626.0 745.6 602.0 557.9 439.6 404.3 359.5 354.9 322.9 325.7 293.2 272.5 303.3 300.7 276.4 241.4 206.4 198.6 184.1 179.0 172.5
GROSS PROFIT
Cost Of Revenue 1 368.1 1 352.3 1 085.8 814.2 886.5 865.8 747.9 618.5 627.3 703.4 633.9 589.7 548.8 483.5 438.2 518.7 429.2 366.4 291.7 274.1 248.5 249.9 224.8 229.7 201.6 185.1 210.2 213.2 202.2 171.9 149.1 144.4 135.2 133.3 130.4
Gross Profit 697.0 691.4 576.1 433.1 428.1 432.4 377.0 331.4 297.6 344.4 331.5 301.7 272.3 230.3 187.8 226.9 172.8 191.6 147.8 130.2 111.0 104.9 98.1 96.0 91.6 87.4 93.1 87.5 74.2 69.5 57.3 54.2 48.9 45.7 42.1
OPERATING INCOME
Operating Expenses 434.6 432.1 386.3 300.1 298.5 298.7 265.7 221.2 204.2 227.7 204.0 188.5 177.3 160.9 133.6 148.0 119.7 102.5 75.4 64.9 59.1 54.6 47.5 55.8 49.4 49.5 56.7 54.3 49.6 39.7 35.2 31.1 29.6 27.7 28.2
Selling, General and Administrative Expenses 433.6 432.1 386.3 300.1 298.5 298.7 265.7 221.2 204.2 227.7 204.0 188.5 177.3 160.9 133.6 148.0 119.7 102.5 75.4 64.9 59.1 54.6 47.5 45.0 41.9 42.0 49.1 45.9 40.7 33.3 31.0 27.1 25.6 23.6 24.2
Research and Development Expenses 17.7 16.7 17.3 21.7 20.8 22.1 20.8 21.5 18.4 19.3 16.8 9.9 0 0 0 0 0 0 0 0 0 0 5.2 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 262.4 257.2 189.2 130.5 127.1 132.0 107.0 110.8 90.4 100.1 123.8 113.0 93.4 64.1 48.0 76.7 49.2 89.1 70.4 59.8 51.9 50.3 45.3 40.2 42.2 37.9 36.4 33.2 24.6 29.8 22.1 23.1 19.3 18.0 13.9
PRE-TAX INCOME
Interest Income Expense 11.8 11.5 5.2 4.6 8.2 9.8 10.3 8.7 10.0 10.7 10.6 10.2 10.5 9.7 9.5 11.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (20.2) (22.0) 0.5 (6.8) (10.3) (11.6) (2.6) (8.0) (4.0) (10.4) (12.2) (6.8) (6.3) (14.4) (9.1) (9.1) (5.1) (1.6) (0.9) (0.7) (0.6) 0.2 (2.0) (4.3) 0.2 2.1 4.1 100 K (0.3) 0.4 0.8 (0.5) 1.1 (0.2) 0.4
Pre-Tax Income 242.2 235.2 189.7 123.7 116.8 120.4 104.6 104.1 86.3 89.7 111.5 116.0 87.1 55.1 38.9 67.0 44.1 87.4 71.1 59.0 51.3 50.5 43.4 35.9 42.4 40.0 40.5 33.3 24.3 30.2 22.9 22.6 20.4 17.8 14.3
NET INCOME
Tax Provision 47.5 46.4 34.7 22.5 20.8 14.9 26.0 24.8 12.6 18.9 28.9 32.2 23.4 15.1 12.2 22.9 15.4 30.7 25.1 21.0 16.8 18.3 16.2 13.7 15.6 15.2 15.0 11.8 8.8 11.5 6.8 9.0 7.4 6.5 6.0
Net Income 193.3 187.3 153.9 100.5 95.5 105.9 78.2 78.7 72.9 69.8 82.0 82.9 63.1 39.0 26.0 44.1 28.7 57.0 46.0 38.1 34.5 32.2 27.1 22.2 26.8 24.8 25.5 21.5 15.5 18.7 17.1 13.8 13.0 11.3 8.3
EPS 4.17 4.03 3.3 2.16 2.04 2.27 1.67 1.67 1.52 1.43 1.7 1.76 1.36 0.84 0.56 0.96 0.62 1.25 1.03 0.87 0.8 0.75 0.62 0.51 0.61 0.54 0.54 0.43 0.29 0.36 0.32 0.24 0.2 0.16 0.39