Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (134.6) | ||||||||||
CAPEX | (3.8) | ||||||||||
Maintenance CAPEX | (2.7) | ||||||||||
Cash Flow For Owners | (137.2) | (185.3) | (250.1) | (337.7) | (455.8) | (615.4) | (830.7) | (1 121.5) | (1 514.0) | (2 043.9) | (51 761.2) |