Financial Services - Banks - Regional - NASDAQ - US
$ 36.37
0.331 %
$ 1.13 B
Market Cap
16.46
P/E
INCOME STATEMENT
290 M
REVENUE
0
OPERATING INCOME
75.5 M
NET INCOME
EFFICIENCY
Earnings Waterfall
The First Bancshares, Inc.
| Revenue | 290 M |
| Cost Of Revenue | 0 |
| Gross Profit | 290 M |
| Operating Expenses | 290 M |
| Operating Income | 0 |
| Other Expenses | -75.5 M |
| Net Income | 75.5 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||
| Revenue | 290.2 | 207.3 | 194.3 | 161.6 | 145.0 | 103.3 | 73.0 | 50.9 | 44.2 | 39.8 | 34.4 | 27.3 | 23.7 | 20.7 | 18.9 | 20.7 | 21.4 | 16.6 | 11.8 | 9.8 | 9.1 | 7.8 | 1.4 | 1.0 | 0.8 | 0.4 | 0.4 | 41.5 K |
| GROSS PROFIT | ||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 290.2 | 207.3 | 194.3 | 161.6 | 145.0 | 103.3 | 73.0 | 50.9 | 44.2 | 39.8 | 34.4 | 27.3 | 23.7 | 20.7 | 18.9 | 20.7 | 21.4 | 16.6 | 11.8 | 9.8 | 9.1 | 7.8 | 1.4 | 1.0 | 0.8 | 0.4 | 0.4 | 41.5 K |
| OPERATING INCOME | ||||||||||||||||||||||||||||
| Operating Expenses | 290.2 | 128.6 | 113.3 | 98.5 | 88.6 | 76.3 | 55.4 | 36.9 | 32.2 | 30.7 | 28.2 | 22.2 | 11.3 | 10.8 | 10.1 | (4.1) | (1.0) | (2.6) | (3.5) | (4.7) | (4.4) | (2.8) | 4.5 | 4.1 | 1.4 | 1.1 | 6.61 K | (0.3) |
| Selling, General and Administrative Expenses | 98.1 | 97.9 | 90.3 | 83.6 | 65.7 | 50.7 | 46.7 | 30.7 | 26.1 | 25.3 | 22.1 | 16.7 | 11.3 | 10.4 | 10.0 | 10.2 | 9.3 | 6.9 | 5.0 | 4.3 | 4.1 | 3.5 | 2.5 | 2.0 | 1.7 | 0.8 | 0.6 | 0.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 0 | 85.3 | 83.5 | 59.9 | 63.4 | 42.2 | 18.8 | 15.1 | 13.0 | 10.0 | 7.0 | 5.8 | 8.7 | 10.5 | 12.5 | 16.7 | 20.4 | 14.1 | 8.3 | 5.1 | 4.7 | 5.0 | 5.9 | 5.2 | 2.2 | 1.5 | 0.4 | (0.3) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||
| Interest Income Expense | 0 | 22.6 | 19.7 | 26.7 | 26.7 | 15.1 | 6.9 | 4.3 | 3.2 | 3.0 | 2.9 | 4.1 | 5.4 | 7.1 | 10.2 | 14.1 | 15.1 | 9.4 | 5.5 | 3.2 | 3.2 | 3.7 | 5.0 | 4.6 | 2.5 | 1.4 | 0.6 | 79.4 K |
| Total Other Income | 96.8 | 78.7 | 81.1 | 3.2 | (6.9) | 27.0 | 17.6 | (1.0) | (1.0) | (0.9) | (0.8) | (0.7) | (5.4) | (7.1) | (10.2) | (14.1) | (15.1) | (9.4) | (5.5) | (3.2) | (3.2) | (3.7) | (5.0) | (4.6) | (2.5) | (1.5) | (0.7) | (0.1) |
| Pre-Tax Income | 96.8 | 78.7 | 81.1 | 63.1 | 56.4 | 27.0 | 17.6 | 14.0 | 12.0 | 9.0 | 6.2 | 5.1 | 3.3 | 3.4 | 2.3 | 2.5 | 5.3 | 4.7 | 2.8 | 1.9 | 1.5 | 1.3 | 0.9 | 0.6 | (0.3) | 0 | 0 | 0 |
| NET INCOME | ||||||||||||||||||||||||||||
| Tax Provision | 21.3 | 15.8 | 16.9 | 10.6 | 12.7 | 5.8 | 7.0 | 3.9 | 3.2 | 2.4 | 1.6 | 1.1 | 0.5 | 0.9 | 0.5 | 0.7 | 1.5 | 1.4 | 0.9 | 0.6 | 0.5 | 0.4 | 0.2 | 5.3 K | (0.1) | 1.4 | 0.6 | 79.4 K |
| Net Income | 75.5 | 62.9 | 64.2 | 52.5 | 43.7 | 21.2 | 10.6 | 10.1 | 8.8 | 6.6 | 4.6 | 4.0 | 2.9 | 2.5 | 1.7 | 1.8 | 3.8 | 3.3 | 1.9 | 1.2 | 1.0 | 0.9 | 0.7 | 0.6 | (0.2) | 66.8 K | (0.3) | (0.4) |
| EPS | 2.41 | 2.86 | 3.05 | 2.53 | 2.57 | 1.62 | 1.12 | 1.78 | 1.57 | 1.2 | 0.98 | 1.17 | 0.83 | 0.74 | 0.49 | 0.62 | 1.28 | 1.35 | 0.41 | 0.27 | 0.43 | 0.37 | 0.29 | 0.25 | 0.075 | 0.045 | 0.18 | 0.29 |