image
Technology - Software - Application - NASDAQ - US
$ 3.85
1.05 %
$ 23.9 M
Market Cap
-0.39
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EZFL stock under the worst case scenario is HIDDEN Compared to the current market price of 3.85 USD, EZFill Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EZFL stock under the base case scenario is HIDDEN Compared to the current market price of 3.85 USD, EZFill Holdings Inc. is HIDDEN

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one EZFL stock under the best case scenario is HIDDEN Compared to the current market price of 3.85 USD, EZFill Holdings Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
23.2 M REVENUE
54.32%
-8.82 M OPERATING INCOME
49.53%
-10.5 M NET INCOME
40.18%
-6.64 M OPERATING CASH FLOW
42.73%
2.17 M INVESTING CASH FLOW
189.39%
2.63 M FINANCING CASH FLOW
3.92%
6.99 M REVENUE
-5.57%
-1.61 M OPERATING INCOME
-6.17%
-8.08 M NET INCOME
-140.36%
-1.35 M OPERATING CASH FLOW
-41.65%
-26.9 K INVESTING CASH FLOW
-56.78%
1.9 M FINANCING CASH FLOW
54.51%
Balance Sheet EZFill Holdings Inc.
image
Current Assets 1.77 M
Cash & Short-Term Investments 227 K
Receivables 1.19 M
Other Current Assets 355 K
Non-Current Assets 3.94 M
Long-Term Investments 0
PP&E 3.89 M
Other Non-Current Assets 49.1 K
Current Liabilities 6.98 M
Accounts Payable 845 K
Short-Term Debt 6.07 M
Other Current Liabilities 72.4 K
Non-Current Liabilities 639 K
Long-Term Debt 639 K
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall EZFill Holdings Inc.
image
Revenue 23.2 M
Cost Of Revenue 21.8 M
Gross Profit 1.37 M
Operating Expenses 10.2 M
Operating Income -8.82 M
Other Expenses 1.65 M
Net Income -10.5 M
RATIOS
5.90% GROSS MARGIN
5.90%
-38.01% OPERATING MARGIN
-38.01%
-45.11% NET MARGIN
-45.11%
549.36% ROE
549.36%
-183.16% ROA
-183.16%
-210.33% ROIC
-210.33%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis EZFill Holdings Inc.
image
Net Income -10.5 M
Depreciation & Amortization 1.36 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -981 K
Others 3.3 M
Free Cash Flow -6.64 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets EZFill Holdings Inc.
image
EZFL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership EZFill Holdings Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
152 K USD 1
6-9 MONTHS
249 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
270 K USD 1
3-6 MONTHS
60 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Sep 19, 2024
Sell 479 USD
Vaknin Avishai
Chief Technology Officer
- 140
3.42 USD
4 months ago
Sep 19, 2024
Sell 1.79 K USD
Vaknin Avishai
Chief Technology Officer
- 499
3.58 USD
4 months ago
Sep 19, 2024
Sell 18.2 USD
Vaknin Avishai
Chief Technology Officer
- 5
3.65 USD
3 months ago
Sep 20, 2024
Sell 17.2 USD
Vaknin Avishai
Chief Technology Officer
- 5
3.45 USD
4 months ago
Sep 17, 2024
Sell 244 USD
Vaknin Avishai
Chief Technology Officer
- 61
4 USD
4 months ago
Sep 17, 2024
Sell 21 K USD
Vaknin Avishai
Chief Technology Officer
- 5000
4.2 USD
4 months ago
Sep 18, 2024
Sell 1.64 K USD
Vaknin Avishai
Chief Technology Officer
- 431
3.8 USD
4 months ago
Sep 18, 2024
Sell 2.43 K USD
Vaknin Avishai
Chief Technology Officer
- 675
3.6 USD
4 months ago
Sep 18, 2024
Sell 526 USD
Vaknin Avishai
Chief Technology Officer
- 140
3.76 USD
4 months ago
Sep 18, 2024
Sell 3.76 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.76 USD
4 months ago
Sep 13, 2024
Sell 4.51 K USD
Vaknin Avishai
Chief Technology Officer
- 1100
4.1 USD
4 months ago
Sep 13, 2024
Sell 4.1 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
4.1 USD
4 months ago
Sep 16, 2024
Sell 8.24 K USD
Vaknin Avishai
Chief Technology Officer
- 2000
4.12 USD
4 months ago
Sep 16, 2024
Sell 8.22 K USD
Vaknin Avishai
Chief Technology Officer
- 2000
4.11 USD
4 months ago
Sep 16, 2024
Sell 4.11 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
4.11 USD
4 months ago
Sep 09, 2024
Sell 3.67 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.67 USD
4 months ago
Sep 09, 2024
Sell 3.71 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.71 USD
4 months ago
Sep 09, 2024
Sell 1.88 K USD
Vaknin Avishai
Chief Technology Officer
- 483
3.9 USD
4 months ago
Sep 10, 2024
Sell 3.71 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.71 USD
4 months ago
Sep 10, 2024
Sell 4.53 K USD
Vaknin Avishai
Chief Technology Officer
- 1217
3.72 USD
4 months ago
Sep 10, 2024
Sell 5.72 K USD
Vaknin Avishai
Chief Technology Officer
- 1467
3.9 USD
4 months ago
Sep 11, 2024
Sell 20 K USD
Vaknin Avishai
Chief Technology Officer
- 5000
4 USD
4 months ago
Sep 11, 2024
Sell 3.77 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.77 USD
4 months ago
Sep 12, 2024
Sell 6.12 K USD
Vaknin Avishai
Chief Technology Officer
- 1500
4.08 USD
4 months ago
Sep 12, 2024
Sell 21.8 K USD
Vaknin Avishai
Chief Technology Officer
- 5000
4.35 USD
4 months ago
Sep 05, 2024
Sell 379 USD
Vaknin Avishai
Chief Technology Officer
- 100
3.79 USD
4 months ago
Sep 05, 2024
Sell 4.38 K USD
Vaknin Avishai
Chief Technology Officer
- 1200
3.65 USD
4 months ago
Sep 05, 2024
Sell 3.52 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.517 USD
4 months ago
Sep 06, 2024
Sell 3.7 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.7 USD
4 months ago
Sep 06, 2024
Sell 3.7 K USD
Vaknin Avishai
Chief Technology Officer
- 1000
3.7 USD
5 months ago
Aug 16, 2024
Bought 270 K USD
FARKAS MICHAEL D
10 percent owner
+ 140000
1.932 USD
7 months ago
Jun 06, 2024
Bought 10.3 K USD
FARKAS MICHAEL D
10 percent owner
+ 5000
2.051 USD
7 months ago
Jun 05, 2024
Bought 10.7 K USD
FARKAS MICHAEL D
10 percent owner
+ 5000
2.146 USD
7 months ago
May 29, 2024
Sell 249 K USD
FARKAS MICHAEL D
10 percent owner
- 106836
2.33 USD
8 months ago
May 20, 2024
Bought 2.55 K USD
FARKAS MICHAEL D
10 percent owner
+ 1000
2.55 USD
8 months ago
May 20, 2024
Bought 1.54 K USD
FARKAS MICHAEL D
10 percent owner
+ 600
2.57 USD
8 months ago
May 20, 2024
Bought 2.57 K USD
FARKAS MICHAEL D
10 percent owner
+ 1000
2.57 USD
8 months ago
May 20, 2024
Bought 5.2 K USD
FARKAS MICHAEL D
10 percent owner
+ 2000
2.6 USD
8 months ago
May 17, 2024
Bought 9.47 K USD
FARKAS MICHAEL D
10 percent owner
+ 3600
2.63 USD
8 months ago
May 17, 2024
Bought 4.73 K USD
FARKAS MICHAEL D
10 percent owner
+ 1800
2.63 USD
8 months ago
May 16, 2024
Bought 13 K USD
FARKAS MICHAEL D
10 percent owner
+ 5000
2.6 USD
2 years ago
May 26, 2022
Bought 988 USD
Reyes Luis Alejandro
director:
+ 2400
0.4115 USD
2 years ago
May 26, 2022
Sell 960 USD
Reyes Luis Alejandro
director:
- 2400
0.4001 USD
3 years ago
Dec 03, 2021
Bought 39.2 K USD
LEVINE JACK
Director
+ 18000
2.18 USD
3 years ago
Dec 02, 2021
Bought 3.47 K USD
LEVINE JACK
Director
+ 1523
2.28 USD
3 years ago
Dec 02, 2021
Bought 569 USD
LEVINE JACK
Director
+ 254
2.24 USD
3 years ago
Dec 02, 2021
Bought 45.6 K USD
LEVINE JACK
Director
+ 20263
2.25 USD
3 years ago
Nov 16, 2021
Bought 108 K USD
LEVINE JACK
Director
+ 40000
2.71 USD
7. News
EzFill Holdings, Inc. Finalizes Letter of Understanding for Purchase of 78 Trucks from Shell EzFill to Utilize New Trucks to Begin Servicing Fleet of Large Retailer and Other Customers in Texas and Arizona Miami, FL, December 19, 2024 – PRISM MediaWire – EzFill Holdings, Inc. prismmediawire.com - 1 month ago
EzFill Holdings, Inc. Finalizes Letter of Understanding for Purchase of 78 Trucks from Shell MIAMI, Dec. 19, 2024 (GLOBE NEWSWIRE) -- EzFill Holdings, Inc. (NASDAQ: EZFL), a leading mobile fueling company, is pleased to announce the execution of a term sheet with Shell Retail and Convenience Operations LLC (“Shell”), a wholly owned subsidiary of Shell Oil Products US. This agreement facilitates the acquisition of 78 trucks from Shell's fleet and enables EzFill to immediately begin delivering fuel in the markets of Phoenix, San Antonio, Austin, Dallas, and Houston. globenewswire.com - 1 month ago
EzFill Closes on the Purchase of Yoshi Mobility's Fuel Division --Company Adds 26 New Trucks to Growing Fleet-- --Begins Service in Four New States and Five New Markets-- MIAMI, Dec. 10, 2024 (GLOBE NEWSWIRE) -- EzFill Holdings Inc. (NASDAQ: EZFL), a leading mobile fueling company, has closed on the purchase of the mobile fueling division of Yoshi, Inc., expanding EzFill's existing business into five new markets within four states. The transaction closed on Monday, December 2, 2024, and as a result EzFill has officially commenced operations in four new States: California, Michigan, Tennessee and Texas. globenewswire.com - 1 month ago
EzFill Closes on the Purchase of Yoshi Mobility's Fuel Division –Company Adds 26 New Trucks to Growing Fleet– –Begins Service in Four New States and Five New Markets– Miami, FL, December 10, 2024 – PRISM MediaWire – EzFill Holdings Inc. (NASDAQ: EZFL), a leading mobile fueling company, has closed on the purchase of the mobile fueling division of Yoshi, Inc. prismmediawire.com - 1 month ago
EzFill Signs Definitive Agreement for the Purchase of Yoshi Mobility's Fuel Division Agreement Expands EzFill's Operations to Four New States Deal Expected to Close December 2 Miami, FL, November 25, 2024 – PRISM MediaWire – EzFill Holdings Inc. (NASDAQ: EZFL), a leading mobile fueling company, has signed a definitive agreement to acquire the fueling division of Yoshi, Inc.  with the aim of expanding its U. prismmediawire.com - 1 month ago
EzFill Signs Definitive Agreement for the Purchase of Yoshi Mobility's Fuel Division Agreement Expands EzFill's Operations to Four New States Deal Expected to Close December 2 MIAMI, Nov. 25, 2024 (GLOBE NEWSWIRE) -- EzFill Holdings Inc. (NASDAQ: EZFL), a leading mobile fueling company, has signed a definitive agreement to acquire the fueling division of Yoshi, Inc. with the aim of expanding its U.S operations and presence. Under the terms of the agreement, EzFill will acquire Yoshi Mobility's existing mobile fuel service assets and allows EzFill to begin operations in four new states: California, Tennessee, Texas, and Michigan. globenewswire.com - 1 month ago
EzFill Announces 2024 Third Quarter Financial Results -- Revenue Increased 13% Year Over Year to $7.0 Million From $6.2 Million -- -- Gross Profit Increased 74% From The Prior Year Period– globenewswire.com - 2 months ago
Yoshi Mobility goes green, spins off fueling division Mobility solutions leader sharpens focus on EV charging solutions, virtual vehicle inspections, and on-site preventative maintenance NASHVILLE, Tenn. , Nov. 4, 2024 /PRNewswire/ -- Today Yoshi Mobility , the leading tech-enabled mobility solutions company, announced a strategic move to spin off its fuel division as part of its renewed commitment to sustainability and an electric future. prnewswire.com - 2 months ago
EzFill Fueling up to Expand Nationally Enters into LOI for the Acquisition of Yoshi Mobility's Fuel Division Plans to Begin Operations in Four New States, Expanding Reach Across the U.S. Miami, FL, Nov. 04, 2024 (GLOBE NEWSWIRE) -- EzFill Holdings Inc. (NASDAQ: EZFL), a leading mobile fueling company, is proud to announce the signing of a non-binding Letter of Intent (“LOI”) to acquire the fueling division of Yoshi, Inc. We believe that this acquisition will mark a significant milestone in EzFill's strategy to expand its operations and presence across the United States. Under the terms of the LOI, EzFill plans to acquire Yoshi Mobility's existing mobile fuel service operations in four key states, including California, Tennessee, Texas, and Michigan, and integrate Yoshi's assets and customers into its growing infrastructure. globenewswire.com - 2 months ago
EzFill Holdings, Inc. Regains Compliance with NASDAQ Listing Standard MIAMI, FL, Sept. 03, 2024 (GLOBE NEWSWIRE) -- EzFill Holdings, Inc. (“EzFill”) or the “Company”) (NASDAQ: EZFL), a pioneer and emerging leader in the mobile fueling industry, today announced that it has regained compliance with Listing Rule 5550(b)(1) which requires a minimum stockholders' equity of $2,500,000. globenewswire.com - 4 months ago
EzFill Holdings, Inc. Announces Strategic Transactions and Debt Restructuring Converts $13.5 Million of Debt to Equity NextNRG Invests an Additional $1.4 Million MIAMI, FL, Aug. 20, 2024 (GLOBE NEWSWIRE) -- EzFill Holdings, Inc. (“EzFill” or the “Company”) (NASDAQ: EZFL), a pioneer and emerging leader in the mobile fueling industry, today announced a series of strategic transactions aimed at bolstering its financial position and regaining compliance with Nasdaq listing requirements, subject to Nasdaq confirmation. The transactions, which have closed, leave the Company essentially debt free except for a small outstanding loan, current payables, and certain vehicle financing; and augment the Company's cash position. globenewswire.com - 4 months ago
EzFill Announces 2024 Second Quarter Financial Results -- Revenue Increased 21% Year Over Year to Approximately $7.4 Million From $6.1 Million -- -- Gross Profit Increased 14% From The Prior Year Period -- globenewswire.com - 5 months ago
8. Profile Summary

EZFill Holdings Inc. EZFL

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 23.9 M
Dividend Yield 0.00%
Description EZFill Holdings Inc. operates as a mobile fueling company primarily in Florida. The company offers consumers and businesses with on-demand fueling services directly to their locations. It also provides its services for commercial and specialty customers, at-site delivery during downtimes and enables operators to begin daily operations with fueled vehicles. The company was incorporated in 2019 and is based in Aventura, Florida.
Contact 2299 NE 191st Street, Aventura, FL, 33180 https://ezfl.com
IPO Date Sept. 15, 2021
Employees 54
Officers Mr. Yehuda Levy Co-Founder, Interim Chief Executive Officer & Director Mr. Michael D. Handelman CPA Chief Financial Officer Mr. Avishai Vaknin Chief Technology Officer Mr. Michael D. Farkas Founder