Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (101.2) | ||||||||||
CAPEX | (0.6) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | (101.7) | (106.8) | (112.1) | (117.7) | (123.6) | (129.8) | (136.2) | (143.1) | (150.2) | (157.7) | (3 106.6) |