Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 113.2 | ||||||||||
CAPEX | (18.9) | ||||||||||
Maintenance CAPEX | (13.2) | ||||||||||
Cash Flow For Owners | 99.9 | 103.2 | 106.7 | 110.2 | 113.8 | 117.6 | 121.5 | 125.5 | 129.7 | 133.9 | 2 595.7 |