Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (18.0) | ||||||||||
CAPEX | (1.5) | ||||||||||
Maintenance CAPEX | (1.0) | ||||||||||
Cash Flow For Owners | (19.0) | (25.2) | (33.4) | (44.3) | (58.7) | (77.8) | (103.1) | (136.6) | (181.1) | (240.0) | (5 966.7) |